[PEB] YoY Annualized Quarter Result on 28-Feb-2017 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -2.26%
YoY- -36.7%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 0 146,446 0 47,460 53,733 17,297 97,280 -
PBT 184,336 35,564 0 10,282 14,360 14,445 33,282 45.20%
Tax -246 -10,408 0 -4,184 -4,725 -6,440 -10,013 -55.40%
NP 184,089 25,156 0 6,098 9,634 8,005 23,269 56.94%
-
NP to SH 184,089 25,156 0 6,098 9,634 8,005 23,269 56.94%
-
Tax Rate 0.13% 29.27% - 40.69% 32.90% 44.58% 30.09% -
Total Cost -184,089 121,290 0 41,361 44,098 9,292 74,010 -
-
Net Worth 72,581 203,919 0 175,933 154,397 142,432 128,105 -11.64%
Dividend
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 72,581 203,919 0 175,933 154,397 142,432 128,105 -11.64%
NOSH 69,125 69,125 68,585 67,562 66,293 64,978 64,020 1.68%
Ratio Analysis
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 0.00% 17.18% 0.00% 12.85% 17.93% 46.28% 23.92% -
ROE 253.63% 12.34% 0.00% 3.47% 6.24% 5.62% 18.16% -
Per Share
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 0.00 211.86 0.00 70.25 81.05 26.62 151.95 -
EPS 266.32 36.39 0.00 9.03 14.53 12.32 36.35 54.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 2.95 0.00 2.604 2.329 2.192 2.001 -13.10%
Adjusted Per Share Value based on latest NOSH - 67,581
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 0.00 212.24 0.00 68.78 77.87 25.07 140.99 -
EPS 266.80 36.46 0.00 8.84 13.96 11.60 33.72 56.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0519 2.9553 0.00 2.5498 2.2376 2.0642 1.8566 -11.64%
Price Multiplier on Financial Quarter End Date
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/09/18 28/02/18 29/09/17 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.75 2.34 1.85 1.82 1.36 1.14 1.35 -
P/RPS 0.00 1.10 0.00 2.59 1.68 4.28 0.89 -
P/EPS 0.28 6.43 0.00 20.16 9.36 9.25 3.71 -43.05%
EY 355.08 15.55 0.00 4.96 10.69 10.81 26.92 75.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.79 0.00 0.70 0.58 0.52 0.67 1.27%
Price Multiplier on Announcement Date
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 27/11/18 26/04/18 - 26/04/17 21/04/16 29/04/15 22/04/14 -
Price 0.76 2.43 0.00 1.76 1.46 1.18 1.30 -
P/RPS 0.00 1.15 0.00 2.51 1.80 4.43 0.86 -
P/EPS 0.29 6.68 0.00 19.50 10.05 9.58 3.58 -42.16%
EY 350.41 14.98 0.00 5.13 9.95 10.44 27.96 73.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.82 0.00 0.68 0.63 0.54 0.65 2.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment