[PCCS] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -0.37%
YoY- 149.69%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 208,752 124,312 528,909 407,734 285,102 151,657 484,353 -42.91%
PBT 11,753 8,507 10,458 11,476 8,674 5,617 4,534 88.59%
Tax -2,838 -2,686 -5,268 -6,209 -3,768 -1,875 -13,551 -64.70%
NP 8,915 5,821 5,190 5,267 4,906 3,742 -9,017 -
-
NP to SH 9,208 5,979 4,935 4,888 4,906 3,718 -9,236 -
-
Tax Rate 24.15% 31.57% 50.37% 54.10% 43.44% 33.38% 298.88% -
Total Cost 199,837 118,491 523,719 402,467 280,196 147,915 493,370 -45.22%
-
Net Worth 128,398 128,944 125,752 93,582 92,718 90,846 86,513 30.08%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 2,100 2,100 - - - - - -
Div Payout % 22.81% 35.13% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 128,398 128,944 125,752 93,582 92,718 90,846 86,513 30.08%
NOSH 210,042 210,042 210,042 210,042 60,012 60,012 60,012 130.34%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.27% 4.68% 0.98% 1.29% 1.72% 2.47% -1.86% -
ROE 7.17% 4.64% 3.92% 5.22% 5.29% 4.09% -10.68% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 99.39 59.18 251.81 679.42 475.07 252.71 807.09 -75.21%
EPS 4.38 2.85 5.06 8.78 8.18 6.24 -27.46 -
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6113 0.6139 0.5987 1.5594 1.545 1.5138 1.4416 -43.52%
Adjusted Per Share Value based on latest NOSH - 210,042
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 93.63 55.76 237.23 182.88 127.87 68.02 217.24 -42.91%
EPS 4.13 2.68 2.21 2.19 2.20 1.67 -4.14 -
DPS 0.94 0.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5759 0.5783 0.564 0.4197 0.4159 0.4075 0.388 30.08%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.225 0.22 0.24 0.23 0.535 0.55 0.49 -
P/RPS 0.23 0.37 0.10 0.03 0.11 0.22 0.06 144.73%
P/EPS 5.13 7.73 10.21 2.82 6.54 8.88 -3.18 -
EY 19.48 12.94 9.79 35.41 15.28 11.26 -31.41 -
DY 4.44 4.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.40 0.15 0.35 0.36 0.34 5.79%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.195 0.24 0.245 0.315 0.27 0.495 0.605 -
P/RPS 0.20 0.41 0.10 0.05 0.06 0.20 0.07 101.22%
P/EPS 4.45 8.43 10.43 3.87 3.30 7.99 -3.93 -
EY 22.48 11.86 9.59 25.86 30.28 12.52 -25.44 -
DY 5.13 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.41 0.20 0.17 0.33 0.42 -16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment