[ASTRO] QoQ Annualized Quarter Result on 31-Oct-2019 [#3]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

04-Dec-2019

Admission Sponsor

Sponsor

Financial Year

31-Jan-2020

Quarter

31-Oct-2019 [#3]

Profit Trend

QoQ- -0.37%

YoY- 49.88%

Quarter Report

3. AMH Q3 Bursa report_Final.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Annualized Quarter Result
Revenue	4,287,800	4,211,576	4,911,803	4,914,878	4,941,568	4,937,608	5,479,048	-15.09%
YoY %	1.81%	-14.26%	-0.06%	-0.54%	0.08%	-9.88%	-	-
Horiz. %	78.26%	76.87%	89.65%	89.70%	90.19%	90.12%	100.00%	-
PBT	568,632	387,424	862,680	889,032	894,588	906,012	651,145	-8.64%
YoY %	46.77%	-55.09%	-2.96%	-0.62%	-1.26%	39.14%	-	-
Horiz. %	87.33%	59.50%	132.49%	136.53%	137.39%	139.14%	100.00%	-
Tax	-148,466	-95,592	-218,065	-213,198	-220,268	-228,752	-190,321	-15.27%
YoY %	-55.31%	56.16%	-2.28%	3.21%	3.71%	-20.19%	-	-
Horiz. %	78.01%	50.23%	114.58%	112.02%	115.73%	120.19%	100.00%	-
NP	420,166	291,832	644,615	675,833	674,320	677,260	460,824	-5.97%
YoY %	43.98%	-54.73%	-4.62%	0.22%	-0.43%	46.97%	-	-
Horiz. %	91.18%	63.33%	139.88%	146.66%	146.33%	146.97%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	414,980	295,364	655,298	688,505	691,064	704,784	462,921	-7.03%
YoY %	40.50%	-54.93%	-4.82%	-0.37%	-1.95%	52.25%	-	-
Horiz. %	89.64%	63.80%	141.56%	148.73%	149.28%	152.25%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	26.11%	24.67%	25.28%	23.98%	24.62%	25.25%	29.23%	-
YoY %	5.84%	-2.41%	5.42%	-2.60%	-2.50%	-13.62%	-	-
Horiz. %	89.33%	84.40%	86.49%	82.04%	84.23%	86.38%	100.00%	-
Total Cost	3,867,634	3,919,744	4,267,188	4,239,045	4,267,248	4,260,348	5,018,224	-15.95%
YoY %	-1.33%	-8.14%	0.66%	-0.66%	0.16%	-15.10%	-	-
Horiz. %	77.07%	78.11%	85.03%	84.47%	85.04%	84.90%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	938,611	880,208	855,700	831,680	755,554	692,982	585,046	37.08%
YoY %	6.64%	2.86%	2.89%	10.08%	9.03%	18.45%	-	-
Horiz. %	160.43%	150.45%	146.26%	142.16%	129.14%	118.45%	100.00%	-

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Dividend
Div	260,725	208,580	391,088	417,144	417,145	417,145	469,288	-32.44%
YoY %	25.00%	-46.67%	-6.25%	-0.00%	0.00%	-11.11%	-	-
Horiz. %	55.56%	44.45%	83.34%	88.89%	88.89%	88.89%	100.00%	-
Div Payout %	62.83%	70.62%	59.68%	60.59%	60.36%	59.19%	101.38%	-
YoY %	-11.03%	18.33%	-1.50%	0.38%	1.98%	-41.62%	-	-
Horiz. %	61.97%	69.66%	58.87%	59.77%	59.54%	58.38%	100.00%	-

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Equity
Net Worth	938,611	880,208	855,700	831,680	755,554	692,982	585,046	37.08%
YoY %	6.64%	2.86%	2.89%	10.08%	9.03%	18.45%	-	-
Horiz. %	160.43%	150.45%	146.26%	142.16%	129.14%	118.45%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,506	5,214,506	5,214,314	5,214,314	5,214,314	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Ratio Analysis
NP Margin	9.80%	6.93%	13.12%	13.75%	13.65%	13.72%	8.41%	-
YoY %	41.41%	-47.18%	-4.58%	0.73%	-0.51%	63.14%	-	-
Horiz. %	116.53%	82.40%	156.00%	163.50%	162.31%	163.14%	100.00%	-
ROE	44.21%	33.56%	76.58%	82.78%	91.46%	101.70%	79.13%	-
YoY %	31.73%	-56.18%	-7.49%	-9.49%	-10.07%	28.52%	-	-
Horiz. %	55.87%	42.41%	96.78%	104.61%	115.58%	128.52%	100.00%	-

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Per Share
RPS	82.23	80.77	94.19	94.26	94.77	94.69	105.08	-15.09%
YoY %	1.81%	-14.25%	-0.07%	-0.54%	0.08%	-9.89%	-	-
Horiz. %	78.25%	76.87%	89.64%	89.70%	90.19%	90.11%	100.00%	-
EPS	7.96	5.68	12.57	13.20	13.26	13.52	8.88	-7.03%
YoY %	40.14%	-54.81%	-4.77%	-0.45%	-1.92%	52.25%	-	-
Horiz. %	89.64%	63.96%	141.55%	148.65%	149.32%	152.25%	100.00%	-
DPS	5.00	4.00	7.50	8.00	8.00	8.00	9.00	-32.44%
YoY %	25.00%	-46.67%	-6.25%	0.00%	0.00%	-11.11%	-	-
Horiz. %	55.56%	44.44%	83.33%	88.89%	88.89%	88.89%	100.00%	-
NAPS	0.18	0.1688	0.1641	0.1595	0.1449	0.1329	0.1122	37.08%
YoY %	6.64%	2.86%	2.88%	10.08%	9.03%	18.45%	-	-
Horiz. %	160.43%	150.45%	146.26%	142.16%	129.14%	118.45%	100.00%	-

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Adjusted Per Share Value based on latest NOSH - 5,214,506
RPS	82.16	80.70	94.11	94.17	94.68	94.61	104.98	-15.08%
YoY %	1.81%	-14.25%	-0.06%	-0.54%	0.07%	-9.88%	-	-
Horiz. %	78.26%	76.87%	89.65%	89.70%	90.19%	90.12%	100.00%	-
EPS	7.95	5.66	12.56	13.19	13.24	13.50	8.87	-7.04%
YoY %	40.46%	-54.94%	-4.78%	-0.38%	-1.93%	52.20%	-	-
Horiz. %	89.63%	63.81%	141.60%	148.70%	149.27%	152.20%	100.00%	-
DPS	5.00	4.00	7.49	7.99	7.99	7.99	8.99	-32.39%
YoY %	25.00%	-46.60%	-6.26%	0.00%	0.00%	-11.12%	-	-
Horiz. %	55.62%	44.49%	83.31%	88.88%	88.88%	88.88%	100.00%	-
NAPS	0.1798	0.1687	0.164	0.1594	0.1448	0.1328	0.1121	37.06%
YoY %	6.58%	2.87%	2.89%	10.08%	9.04%	18.47%	-	-
Horiz. %	160.39%	150.49%	146.30%	142.19%	129.17%	118.47%	100.00%	-

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	-
Price	0.795	0.945	1.20	1.35	1.45	1.45	1.68	-
P/RPS	0.97	1.17	1.27	1.43	1.53	1.53	1.60	-28.39%
YoY %	-17.09%	-7.87%	-11.19%	-6.54%	0.00%	-4.38%	-	-
Horiz. %	60.62%	73.12%	79.38%	89.38%	95.62%	95.62%	100.00%	-
P/EPS	9.99	16.68	9.55	10.22	10.94	10.73	18.92	-34.69%
YoY %	-40.11%	74.66%	-6.56%	-6.58%	1.96%	-43.29%	-	-
Horiz. %	52.80%	88.16%	50.48%	54.02%	57.82%	56.71%	100.00%	-
EY	10.01	5.99	10.47	9.78	9.14	9.32	5.28	53.23%
YoY %	67.11%	-42.79%	7.06%	7.00%	-1.93%	76.52%	-	-
Horiz. %	189.58%	113.45%	198.30%	185.23%	173.11%	176.52%	100.00%	-
DY	6.29	4.23	6.25	5.93	5.52	5.52	5.36	11.26%
YoY %	48.70%	-32.32%	5.40%	7.43%	0.00%	2.99%	-	-
Horiz. %	117.35%	78.92%	116.60%	110.63%	102.99%	102.99%	100.00%	-
P/NAPS	4.42	5.60	7.31	8.46	10.01	10.91	14.97	-55.69%
YoY %	-21.07%	-23.39%	-13.59%	-15.48%	-8.25%	-27.12%	-	-
Horiz. %	29.53%	37.41%	48.83%	56.51%	66.87%	72.88%	100.00%	-

	31/07/20	30/04/20	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	CAGR
Price Multiplier on Announcement Date
Date	15/09/20	18/06/20	25/03/20	04/12/19	12/09/19	25/06/19	26/03/19	-
Price	0.805	0.98	0.83	1.36	1.34	1.51	1.53	-
P/RPS	0.98	1.21	0.88	1.44	1.41	1.59	1.46	-23.35%
YoY %	-19.01%	37.50%	-38.89%	2.13%	-11.32%	8.90%	-	-
Horiz. %	67.12%	82.88%	60.27%	98.63%	96.58%	108.90%	100.00%	-
P/EPS	10.12	17.30	6.60	10.30	10.11	11.17	17.23	-29.88%
YoY %	-41.50%	162.12%	-35.92%	1.88%	-9.49%	-35.17%	-	-
Horiz. %	58.73%	100.41%	38.31%	59.78%	58.68%	64.83%	100.00%	-
EY	9.89	5.78	15.14	9.71	9.89	8.95	5.80	42.77%
YoY %	71.11%	-61.82%	55.92%	-1.82%	10.50%	54.31%	-	-
Horiz. %	170.52%	99.66%	261.03%	167.41%	170.52%	154.31%	100.00%	-
DY	6.21	4.08	9.04	5.88	5.97	5.30	5.88	3.71%
YoY %	52.21%	-54.87%	53.74%	-1.51%	12.64%	-9.86%	-	-
Horiz. %	105.61%	69.39%	153.74%	100.00%	101.53%	90.14%	100.00%	-
P/NAPS	4.47	5.81	5.06	8.53	9.25	11.36	13.64	-52.49%
YoY %	-23.06%	14.82%	-40.68%	-7.78%	-18.57%	-16.72%	-	-
Horiz. %	32.77%	42.60%	37.10%	62.54%	67.82%	83.28%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: A one-stop provider of food processing and packaging machinery solutions EPB Group Bhd aims to list on the Ace Market!

MQ Trader

MQ Trading Signals

2024-07-03 12:25:00

EMA 5

5 Mins

SELL

2024-07-03 12:10:00

EMA 5

10 Mins

SELL

2024-07-03 11:50:00

EMA 5

10 Mins

BUY

2024-07-03 11:45:00

EMA 5

5 Mins

BUY

2024-07-03 10:35:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

985

HLIND

HONG LEONG INDUSTRIES BHD

944

SALCON

SALCON BHD

922

DNEX

DAGANG NEXCHANGE BERHAD

904

JCY

JCY INTERNATIONAL BERHAD

852

YTLPOWR

YTL POWER INTERNATIONAL BHD

833

GENTING

GENTING BHD

713

NOTION

NOTION VTEC BHD

575

TSH

TSH RESOURCES BHD

547

Daily Stocks

HSI-CXV

0.115

+0.01

142,194,000

INIX-OR

0.02

0.00

141,839,900

GOHUB

0.955

+0.605

130,651,600

HSI-HU8

0.06

-0.015

122,826,300

HSI-CXN

0.20

+0.02

104,552,700

WCT

1.00

+0.11

81,411,800

JAG-WC

0.045

+0.04

78,872,700

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-HWW

0.235

+0.005

62,295,700

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

MPI

39.86

+0.96

6,900

GOHUB

0.955

+0.605

130,651,600

MISC

8.92

+0.36

2,092,400

GAMUDA

7.01

+0.31

12,412,000

RGTBHD-WC

0.215

+0.21

2,549,200

PPB

14.30

+0.18

121,500

SUNWAY-WB

2.57

+0.17

954,100

YTLPOWR

5.21

+0.16

9,912,200

SUNWAY-PA

3.48

+0.16

1,318,300

SUNWAY

3.98

+0.15

17,102,900

More gainer Stocks

NESTLE

122.10

-0.30

8,700

HSI-CVR

0.91

-0.21

16,000

TENAGA-C2L

0.135

-0.205

3,768,500

HLBANK

19.20

-0.16

84,100

ALLIANZ

22.24

-0.14

6,500

KUAISHO-C17

0.08

-0.12

58,800

DNEX-C33

0.045

-0.105

490,100

ATECH

3.68

-0.10

399,700

NPC

1.70

-0.10

2,000

GESHEN

3.20

-0.09

6,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More