[KENANGA] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -153.89%
YoY- -119.56%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 69,254 60,148 52,498 53,684 297,616 147,824 199,494 -50.51%
PBT -23,604 -18,561 -30,660 -31,304 92,808 102,921 151,910 -
Tax 23,604 18,561 30,660 31,304 -27,826 -33,286 -46,566 -
NP 0 0 0 0 64,982 69,634 105,344 -
-
NP to SH -24,854 -21,092 -43,562 -35,016 64,982 69,634 105,344 -
-
Tax Rate - - - - 29.98% 32.34% 30.65% -
Total Cost 69,254 60,148 52,498 53,684 232,634 78,189 94,150 -18.46%
-
Net Worth 683,181 548,871 572,976 600,898 586,879 622,170 622,982 6.32%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 30,309 - - - 36,537 - - -
Div Payout % 0.00% - - - 56.23% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 683,181 548,871 572,976 600,898 586,879 622,170 622,982 6.32%
NOSH 606,195 479,363 452,945 467,624 456,715 454,139 454,068 21.18%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 21.83% 47.11% 52.81% -
ROE -3.64% -3.84% -7.60% -5.83% 11.07% 11.19% 16.91% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 11.42 12.55 11.59 11.48 65.16 32.55 43.93 -59.16%
EPS -4.10 -4.40 -7.20 -5.60 10.70 15.33 23.20 -
DPS 5.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.127 1.145 1.265 1.285 1.285 1.37 1.372 -12.25%
Adjusted Per Share Value based on latest NOSH - 467,624
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.53 8.28 7.22 7.39 40.95 20.34 27.45 -50.50%
EPS -3.42 -2.90 -5.99 -4.82 8.94 9.58 14.49 -
DPS 4.17 0.00 0.00 0.00 5.03 0.00 0.00 -
NAPS 0.94 0.7552 0.7884 0.8268 0.8075 0.8561 0.8572 6.32%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.00 0.99 1.10 1.12 1.29 1.58 1.98 -
P/RPS 8.75 7.89 9.49 9.76 1.98 4.85 4.51 55.36%
P/EPS -24.39 -22.50 -11.44 -14.96 9.07 10.30 8.53 -
EY -4.10 -4.44 -8.74 -6.69 11.03 9.70 11.72 -
DY 5.00 0.00 0.00 0.00 6.20 0.00 0.00 -
P/NAPS 0.89 0.86 0.87 0.87 1.00 1.15 1.44 -27.37%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 13/11/01 16/08/01 24/05/01 15/03/01 28/11/00 22/08/00 -
Price 1.07 1.03 1.26 1.20 1.13 1.50 1.98 -
P/RPS 9.37 8.21 10.87 10.45 1.73 4.61 4.51 62.60%
P/EPS -26.10 -23.41 -13.10 -16.03 7.94 9.78 8.53 -
EY -3.83 -4.27 -7.63 -6.24 12.59 10.22 11.72 -
DY 4.67 0.00 0.00 0.00 7.08 0.00 0.00 -
P/NAPS 0.95 0.90 1.00 0.93 0.88 1.09 1.44 -24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment