[KENANGA] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -33.9%
YoY- -22.96%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 52,498 53,684 297,616 147,824 199,494 483,096 181,089 1.26%
PBT -30,660 -31,304 92,808 102,921 151,910 242,128 80,131 -
Tax 30,660 31,304 -27,826 -33,286 -46,566 -63,152 -191 -
NP 0 0 64,982 69,634 105,344 178,976 79,940 -
-
NP to SH -43,562 -35,016 64,982 69,634 105,344 178,976 79,940 -
-
Tax Rate - - 29.98% 32.34% 30.65% 26.08% 0.24% -
Total Cost 52,498 53,684 232,634 78,189 94,150 304,120 101,149 0.66%
-
Net Worth 572,976 600,898 586,879 622,170 622,982 604,648 566,492 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 36,537 - - - 36,063 -
Div Payout % - - 56.23% - - - 45.11% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 572,976 600,898 586,879 622,170 622,982 604,648 566,492 -0.01%
NOSH 452,945 467,624 456,715 454,139 454,068 302,324 300,526 -0.41%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 21.83% 47.11% 52.81% 37.05% 44.14% -
ROE -7.60% -5.83% 11.07% 11.19% 16.91% 29.60% 14.11% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.59 11.48 65.16 32.55 43.93 159.79 60.26 1.68%
EPS -7.20 -5.60 10.70 15.33 23.20 39.60 17.60 -
DPS 0.00 0.00 8.00 0.00 0.00 0.00 12.00 -
NAPS 1.265 1.285 1.285 1.37 1.372 2.00 1.885 0.40%
Adjusted Per Share Value based on latest NOSH - 445,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.22 7.39 40.95 20.34 27.45 66.47 24.92 1.26%
EPS -5.99 -4.82 8.94 9.58 14.49 24.63 11.00 -
DPS 0.00 0.00 5.03 0.00 0.00 0.00 4.96 -
NAPS 0.7884 0.8268 0.8075 0.8561 0.8572 0.832 0.7795 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.10 1.12 1.29 1.58 1.98 5.30 0.00 -
P/RPS 9.49 9.76 1.98 4.85 4.51 3.32 0.00 -100.00%
P/EPS -11.44 -14.96 9.07 10.30 8.53 8.95 0.00 -100.00%
EY -8.74 -6.69 11.03 9.70 11.72 11.17 0.00 -100.00%
DY 0.00 0.00 6.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 1.00 1.15 1.44 2.65 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/08/01 24/05/01 15/03/01 28/11/00 22/08/00 16/05/00 24/02/00 -
Price 1.26 1.20 1.13 1.50 1.98 2.65 5.25 -
P/RPS 10.87 10.45 1.73 4.61 4.51 1.66 8.71 -0.22%
P/EPS -13.10 -16.03 7.94 9.78 8.53 4.48 19.74 -
EY -7.63 -6.24 12.59 10.22 11.72 22.34 5.07 -
DY 0.00 0.00 7.08 0.00 0.00 0.00 2.29 -
P/NAPS 1.00 0.93 0.88 1.09 1.44 1.33 2.79 1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment