[ANNJOO] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
07-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 36.0%
YoY- 310.7%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 880,508 2,222,054 2,662,220 2,755,626 2,685,236 1,947,857 1,721,229 -36.01%
PBT -164,496 105,086 580,542 707,022 503,444 212,385 198,568 -
Tax 4,800 29,264 -133,242 -138,892 -91,816 -36,104 -27,754 -
NP -159,696 134,350 447,300 568,130 411,628 176,281 170,813 -
-
NP to SH -155,464 139,398 446,617 570,912 419,792 171,420 159,540 -
-
Tax Rate - -27.85% 22.95% 19.64% 18.24% 17.00% 13.98% -
Total Cost 1,040,204 2,087,704 2,214,920 2,187,496 2,273,608 1,771,576 1,550,416 -23.34%
-
Net Worth 844,694 897,013 1,080,360 1,097,709 952,190 567,319 673,543 16.27%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 61,160 81,923 123,685 - 57,088 35,922 -
Div Payout % - 43.87% 18.34% 21.66% - 33.30% 22.52% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 844,694 897,013 1,080,360 1,097,709 952,190 567,319 673,543 16.27%
NOSH 502,794 509,666 512,019 515,356 517,495 356,804 336,771 30.59%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -18.14% 6.05% 16.80% 20.62% 15.33% 9.05% 9.92% -
ROE -18.40% 15.54% 41.34% 52.01% 44.09% 30.22% 23.69% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 175.12 435.98 519.95 534.70 518.89 545.92 511.10 -51.00%
EPS -30.92 27.35 87.23 110.78 81.12 33.79 31.56 -
DPS 0.00 12.00 16.00 24.00 0.00 16.00 10.67 -
NAPS 1.68 1.76 2.11 2.13 1.84 1.59 2.00 -10.96%
Adjusted Per Share Value based on latest NOSH - 513,244
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 121.75 307.24 368.10 381.02 371.28 269.33 237.99 -36.00%
EPS -21.50 19.27 61.75 78.94 58.04 23.70 22.06 -
DPS 0.00 8.46 11.33 17.10 0.00 7.89 4.97 -
NAPS 1.1679 1.2403 1.4938 1.5178 1.3166 0.7844 0.9313 16.27%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.02 1.18 2.50 3.82 3.00 2.67 3.88 -
P/RPS 0.58 0.27 0.48 0.71 0.58 0.49 0.76 -16.47%
P/EPS -3.30 4.31 2.87 3.45 3.70 5.56 8.19 -
EY -30.31 23.18 34.89 29.00 27.04 17.99 12.21 -
DY 0.00 10.17 6.40 6.28 0.00 5.99 2.75 -
P/NAPS 0.61 0.67 1.18 1.79 1.63 1.68 1.94 -53.72%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 23/02/09 27/11/08 07/08/08 07/05/08 18/02/08 07/11/07 -
Price 1.97 1.18 1.27 3.68 3.78 3.26 4.14 -
P/RPS 1.12 0.27 0.24 0.69 0.73 0.60 0.81 24.08%
P/EPS -6.37 4.31 1.46 3.32 4.66 6.79 8.74 -
EY -15.70 23.18 68.68 30.10 21.46 14.74 11.44 -
DY 0.00 10.17 12.60 6.52 0.00 4.91 2.58 -
P/NAPS 1.17 0.67 0.60 1.73 2.05 2.05 2.07 -31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment