[ANNJOO] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
07-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 52.87%
YoY- 242.37%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,770,871 2,222,053 2,653,599 2,512,067 2,172,547 1,947,858 1,624,220 5.92%
PBT -61,899 105,086 498,866 470,869 293,371 212,386 176,557 -
Tax 53,419 29,265 -93,783 -70,517 -31,732 -14,668 -13,165 -
NP -8,480 134,351 405,083 400,352 261,639 197,718 163,392 -
-
NP to SH -4,415 139,399 407,761 408,404 267,162 192,453 147,495 -
-
Tax Rate - -27.85% 18.80% 14.98% 10.82% 6.91% 7.46% -
Total Cost 1,779,351 2,087,702 2,248,516 2,111,715 1,910,908 1,750,140 1,460,828 14.03%
-
Net Worth 844,694 884,849 1,067,026 1,093,210 952,190 829,470 672,265 16.42%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 61,589 61,589 103,323 103,323 68,674 68,674 47,189 19.40%
Div Payout % 0.00% 44.18% 25.34% 25.30% 25.71% 35.68% 31.99% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 844,694 884,849 1,067,026 1,093,210 952,190 829,470 672,265 16.42%
NOSH 502,794 502,755 505,699 513,244 517,495 521,679 336,132 30.76%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -0.48% 6.05% 15.27% 15.94% 12.04% 10.15% 10.06% -
ROE -0.52% 15.75% 38.21% 37.36% 28.06% 23.20% 21.94% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 352.21 441.97 524.74 489.45 419.82 373.38 483.21 -18.99%
EPS -0.88 27.73 80.63 79.57 51.63 36.89 43.88 -
DPS 12.25 12.25 20.43 20.13 13.27 13.16 14.04 -8.68%
NAPS 1.68 1.76 2.11 2.13 1.84 1.59 2.00 -10.96%
Adjusted Per Share Value based on latest NOSH - 513,244
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 246.32 309.08 369.10 349.42 302.19 270.94 225.92 5.92%
EPS -0.61 19.39 56.72 56.81 37.16 26.77 20.52 -
DPS 8.57 8.57 14.37 14.37 9.55 9.55 6.56 19.48%
NAPS 1.1749 1.2308 1.4842 1.5206 1.3244 1.1537 0.9351 16.42%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.02 1.18 2.50 3.82 3.00 2.67 3.88 -
P/RPS 0.29 0.27 0.48 0.78 0.71 0.72 0.80 -49.12%
P/EPS -116.16 4.26 3.10 4.80 5.81 7.24 8.84 -
EY -0.86 23.50 32.25 20.83 17.21 13.82 11.31 -
DY 12.01 10.38 8.17 5.27 4.42 4.93 3.62 122.28%
P/NAPS 0.61 0.67 1.18 1.79 1.63 1.68 1.94 -53.72%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 23/02/09 27/11/08 07/08/08 07/05/08 18/02/08 07/11/07 -
Price 1.97 1.18 1.27 3.68 3.78 3.26 4.14 -
P/RPS 0.56 0.27 0.24 0.75 0.90 0.87 0.86 -24.85%
P/EPS -224.35 4.26 1.58 4.62 7.32 8.84 9.43 -
EY -0.45 23.50 63.49 21.62 13.66 11.32 10.60 -
DY 6.22 10.38 16.09 5.47 3.51 4.04 3.39 49.81%
P/NAPS 1.17 0.67 0.60 1.73 2.05 2.05 2.07 -31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment