[ANNJOO] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
07-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 52.87%
YoY- 242.37%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 1,874,356 1,727,957 1,488,666 2,512,067 1,522,271 1,011,929 557,772 22.37%
PBT 108,683 198,687 -286,876 470,869 158,264 74,188 64,587 9.05%
Tax -25,955 -16,365 98,996 -70,517 -12,165 -11,430 -22,791 2.18%
NP 82,728 182,322 -187,880 400,352 146,099 62,758 41,796 12.04%
-
NP to SH 82,560 180,632 -182,704 408,404 119,289 54,757 40,662 12.52%
-
Tax Rate 23.88% 8.24% - 14.98% 7.69% 15.41% 35.29% -
Total Cost 1,791,628 1,545,635 1,676,546 2,111,715 1,376,172 949,171 515,976 23.04%
-
Net Worth 1,109,914 1,004,776 852,297 1,093,210 673,499 402,059 449,893 16.23%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 52,047 60,296 - 103,323 60,693 21,637 25,278 12.78%
Div Payout % 63.04% 33.38% - 25.30% 50.88% 39.52% 62.17% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 1,109,914 1,004,776 852,297 1,093,210 673,499 402,059 449,893 16.23%
NOSH 502,223 502,388 504,318 513,244 336,749 201,029 267,793 11.04%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 4.41% 10.55% -12.62% 15.94% 9.60% 6.20% 7.49% -
ROE 7.44% 17.98% -21.44% 37.36% 17.71% 13.62% 9.04% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 373.21 343.95 295.18 489.45 452.05 503.37 208.28 10.20%
EPS 16.44 35.95 -36.23 79.57 35.42 27.24 15.18 1.33%
DPS 10.34 12.00 0.00 20.13 18.02 10.76 9.50 1.42%
NAPS 2.21 2.00 1.69 2.13 2.00 2.00 1.68 4.67%
Adjusted Per Share Value based on latest NOSH - 513,244
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 260.71 240.35 207.07 349.42 211.74 140.75 77.58 22.37%
EPS 11.48 25.12 -25.41 56.81 16.59 7.62 5.66 12.50%
DPS 7.24 8.39 0.00 14.37 8.44 3.01 3.52 12.76%
NAPS 1.5438 1.3976 1.1855 1.5206 0.9368 0.5592 0.6258 16.23%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.80 2.40 1.91 3.82 3.76 1.11 1.59 -
P/RPS 0.75 0.70 0.65 0.78 0.83 0.22 0.76 -0.22%
P/EPS 17.03 6.68 -5.27 4.80 10.61 4.08 10.47 8.44%
EY 5.87 14.98 -18.97 20.83 9.42 24.54 9.55 -7.78%
DY 3.69 5.00 0.00 5.27 4.79 9.70 5.97 -7.70%
P/NAPS 1.27 1.20 1.13 1.79 1.88 0.56 0.95 4.95%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 03/08/10 25/08/09 07/08/08 15/08/07 28/08/06 25/08/05 -
Price 2.50 2.57 2.30 3.68 3.48 1.28 1.50 -
P/RPS 0.67 0.75 0.78 0.75 0.77 0.25 0.72 -1.19%
P/EPS 15.21 7.15 -6.35 4.62 9.82 4.70 9.88 7.45%
EY 6.58 13.99 -15.75 21.62 10.18 21.28 10.12 -6.92%
DY 4.14 4.67 0.00 5.47 5.18 8.41 6.33 -6.82%
P/NAPS 1.13 1.29 1.36 1.73 1.74 0.64 0.89 4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment