[ANNJOO] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
07-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 172.0%
YoY- 310.7%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 1,111,864 1,069,378 644,426 1,377,813 813,604 741,189 294,799 24.75%
PBT 92,696 123,893 -38,451 353,511 95,028 71,370 28,125 21.98%
Tax -17,172 -10,548 285 -69,446 -13,597 -9,268 -8,464 12.50%
NP 75,524 113,345 -38,166 284,065 81,431 62,102 19,661 25.13%
-
NP to SH 75,004 112,371 -36,647 285,456 69,505 54,689 17,623 27.28%
-
Tax Rate 18.53% 8.51% - 19.64% 14.31% 12.99% 30.09% -
Total Cost 1,036,340 956,033 682,592 1,093,748 732,173 679,087 275,138 24.72%
-
Net Worth 1,109,360 1,004,657 849,566 1,097,709 674,151 478,259 453,394 16.07%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 20,078 30,139 - 61,842 26,966 14,347 9,445 13.38%
Div Payout % 26.77% 26.82% - 21.66% 38.80% 26.24% 53.60% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 1,109,360 1,004,657 849,566 1,097,709 674,151 478,259 453,394 16.07%
NOSH 501,973 502,328 502,702 515,356 337,075 239,129 269,877 10.89%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 6.79% 10.60% -5.92% 20.62% 10.01% 8.38% 6.67% -
ROE 6.76% 11.19% -4.31% 26.00% 10.31% 11.44% 3.89% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 221.50 212.88 128.19 267.35 241.37 309.95 109.23 12.49%
EPS 14.94 22.37 -7.29 55.39 13.74 20.14 6.53 14.78%
DPS 4.00 6.00 0.00 12.00 8.00 6.00 3.50 2.24%
NAPS 2.21 2.00 1.69 2.13 2.00 2.00 1.68 4.67%
Adjusted Per Share Value based on latest NOSH - 513,244
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 153.74 147.86 89.10 190.51 112.50 102.48 40.76 24.75%
EPS 10.37 15.54 -5.07 39.47 9.61 7.56 2.44 27.25%
DPS 2.78 4.17 0.00 8.55 3.73 1.98 1.31 13.35%
NAPS 1.5339 1.3891 1.1747 1.5178 0.9321 0.6613 0.6269 16.07%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.80 2.40 1.91 3.82 3.76 1.11 1.59 -
P/RPS 1.26 1.13 1.49 1.43 1.56 0.36 1.46 -2.42%
P/EPS 18.74 10.73 -26.20 6.90 18.23 4.85 24.35 -4.26%
EY 5.34 9.32 -3.82 14.50 5.48 20.60 4.11 4.45%
DY 1.43 2.50 0.00 3.14 2.13 5.41 2.20 -6.92%
P/NAPS 1.27 1.20 1.13 1.79 1.88 0.56 0.95 4.95%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 03/08/10 25/08/09 07/08/08 15/08/07 28/08/06 25/08/05 -
Price 2.50 2.57 2.30 3.68 3.48 1.28 1.50 -
P/RPS 1.13 1.21 1.79 1.38 1.44 0.41 1.37 -3.15%
P/EPS 16.73 11.49 -31.55 6.64 16.88 5.60 22.97 -5.14%
EY 5.98 8.70 -3.17 15.05 5.93 17.87 4.35 5.44%
DY 1.60 2.33 0.00 3.26 2.30 4.69 2.33 -6.06%
P/NAPS 1.13 1.29 1.36 1.73 1.74 0.64 0.89 4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment