[ANNJOO] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -151.84%
YoY- -131.81%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 1,958,100 1,760,928 1,796,514 2,043,832 2,082,580 2,291,974 2,401,140 -12.70%
PBT 29,584 -140,544 -123,444 -17,564 29,960 24,970 45,800 -25.25%
Tax -7,500 5,069 6,368 6,520 -8,656 -1,582 -4,576 38.96%
NP 22,084 -135,475 -117,076 -11,044 21,304 23,388 41,224 -34.01%
-
NP to SH 22,084 -135,475 -117,076 -11,044 21,304 23,388 41,224 -34.01%
-
Tax Rate 25.35% - - - 28.89% 6.34% 9.99% -
Total Cost 1,936,016 1,896,403 1,913,590 2,054,876 2,061,276 2,268,586 2,359,916 -12.35%
-
Net Worth 933,550 926,196 976,189 1,059,219 1,075,249 1,061,592 1,070,623 -8.72%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - 10,015 133 -
Div Payout % - - - - - 42.82% 0.32% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 933,550 926,196 976,189 1,059,219 1,075,249 1,061,592 1,070,623 -8.72%
NOSH 501,909 500,646 500,610 501,999 502,452 500,751 500,291 0.21%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.13% -7.69% -6.52% -0.54% 1.02% 1.02% 1.72% -
ROE 2.37% -14.63% -11.99% -1.04% 1.98% 2.20% 3.85% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 390.13 351.73 358.87 407.14 414.48 457.71 479.95 -12.89%
EPS 4.40 -27.06 -23.39 -2.20 4.24 4.67 8.24 -34.15%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.03 -
NAPS 1.86 1.85 1.95 2.11 2.14 2.12 2.14 -8.91%
Adjusted Per Share Value based on latest NOSH - 499,907
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 272.36 244.94 249.89 284.29 289.68 318.80 333.99 -12.70%
EPS 3.07 -18.84 -16.28 -1.54 2.96 3.25 5.73 -34.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.39 0.02 -
NAPS 1.2985 1.2883 1.3578 1.4733 1.4956 1.4766 1.4892 -8.72%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.88 0.67 0.725 0.95 1.01 1.07 1.29 -
P/RPS 0.23 0.19 0.20 0.23 0.24 0.23 0.27 -10.12%
P/EPS 20.00 -2.48 -3.10 -43.18 23.82 22.91 15.66 17.69%
EY 5.00 -40.39 -32.26 -2.32 4.20 4.37 6.39 -15.07%
DY 0.00 0.00 0.00 0.00 0.00 1.87 0.02 -
P/NAPS 0.47 0.36 0.37 0.45 0.47 0.50 0.60 -15.01%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 25/02/16 27/11/15 27/08/15 27/05/15 26/02/15 26/11/14 -
Price 0.995 0.645 0.67 0.74 1.02 1.12 1.15 -
P/RPS 0.26 0.18 0.19 0.18 0.25 0.24 0.24 5.47%
P/EPS 22.61 -2.38 -2.86 -33.64 24.06 23.98 13.96 37.87%
EY 4.42 -41.95 -34.91 -2.97 4.16 4.17 7.17 -27.54%
DY 0.00 0.00 0.00 0.00 0.00 1.79 0.02 -
P/NAPS 0.53 0.35 0.34 0.35 0.48 0.53 0.54 -1.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment