[ANNJOO] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -203.68%
YoY- -131.81%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 1,098,689 989,916 1,074,184 1,021,916 1,292,395 995,064 1,215,492 -1.66%
PBT 112,033 133,263 102,836 -8,782 17,775 9,232 -17,843 -
Tax -29,888 -30,644 -4,920 3,260 -417 2,190 12,341 -
NP 82,145 102,619 97,916 -5,522 17,358 11,422 -5,502 -
-
NP to SH 82,145 102,619 97,916 -5,522 17,358 11,422 -5,960 -
-
Tax Rate 26.68% 23.00% 4.78% - 2.35% -23.72% - -
Total Cost 1,016,544 887,297 976,268 1,027,438 1,275,037 983,642 1,220,994 -3.00%
-
Net Worth 1,275,825 1,125,693 1,021,209 1,059,219 1,055,486 1,047,016 1,051,764 3.26%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 38,701 36,434 30,035 - 100 - - -
Div Payout % 47.11% 35.50% 30.67% - 0.58% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,275,825 1,125,693 1,021,209 1,059,219 1,055,486 1,047,016 1,051,764 3.26%
NOSH 558,874 502,541 500,593 501,999 500,230 500,964 500,840 1.84%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 7.48% 10.37% 9.12% -0.54% 1.34% 1.15% -0.45% -
ROE 6.44% 9.12% 9.59% -0.52% 1.64% 1.09% -0.57% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 205.82 196.98 214.58 203.57 258.36 198.63 242.69 -2.70%
EPS 15.63 20.42 19.56 -1.10 3.47 2.28 -1.19 -
DPS 7.25 7.25 6.00 0.00 0.02 0.00 0.00 -
NAPS 2.39 2.24 2.04 2.11 2.11 2.09 2.10 2.17%
Adjusted Per Share Value based on latest NOSH - 499,907
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 189.89 171.09 185.66 176.62 223.37 171.98 210.08 -1.66%
EPS 14.20 17.74 16.92 -0.95 3.00 1.97 -1.03 -
DPS 6.69 6.30 5.19 0.00 0.02 0.00 0.00 -
NAPS 2.2051 1.9456 1.765 1.8307 1.8243 1.8096 1.8178 3.26%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.99 3.15 1.14 0.95 1.15 1.32 1.67 -
P/RPS 0.97 1.60 0.53 0.47 0.45 0.66 0.69 5.83%
P/EPS 12.93 15.43 5.83 -86.36 33.14 57.89 -140.34 -
EY 7.73 6.48 17.16 -1.16 3.02 1.73 -0.71 -
DY 3.64 2.30 5.26 0.00 0.02 0.00 0.00 -
P/NAPS 0.83 1.41 0.56 0.45 0.55 0.63 0.80 0.61%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 22/08/17 15/08/16 27/08/15 28/08/14 28/08/13 29/08/12 -
Price 1.97 3.19 1.64 0.74 1.33 1.18 1.52 -
P/RPS 0.96 1.62 0.76 0.36 0.51 0.59 0.63 7.26%
P/EPS 12.80 15.62 8.38 -67.27 38.33 51.75 -127.73 -
EY 7.81 6.40 11.93 -1.49 2.61 1.93 -0.78 -
DY 3.68 2.27 3.66 0.00 0.02 0.00 0.00 -
P/NAPS 0.82 1.42 0.80 0.35 0.63 0.56 0.72 2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment