[ZECON] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -5.76%
YoY- -773.89%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 358,764 335,492 485,296 353,732 291,356 329,456 217,002 39.69%
PBT 34,198 -17,760 1,344 -10,134 -18,968 14,688 54,955 -27.04%
Tax -41,104 -8,752 29,043 -10,749 -10,226 -11,896 -7,275 216.22%
NP -6,906 -26,512 30,387 -20,884 -29,194 2,792 47,680 -
-
NP to SH -28,974 -36,840 12,721 -26,533 -25,088 3,168 14,017 -
-
Tax Rate 120.19% - -2,160.94% - - 80.99% 13.24% -
Total Cost 365,670 362,004 454,909 374,616 320,550 326,664 169,322 66.84%
-
Net Worth 229,279 234,519 275,283 243,930 247,620 115,532 109,563 63.38%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 229,279 234,519 275,283 243,930 247,620 115,532 109,563 63.38%
NOSH 131,016 131,016 131,016 131,016 131,016 131,016 119,090 6.55%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -1.92% -7.90% 6.26% -5.90% -10.02% 0.85% 21.97% -
ROE -12.64% -15.71% 4.62% -10.88% -10.13% 2.74% 12.79% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 273.83 256.07 379.02 278.43 232.97 276.61 182.22 31.09%
EPS -22.12 -28.12 9.94 -20.97 -20.06 2.64 11.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.79 2.15 1.92 1.98 0.97 0.92 53.34%
Adjusted Per Share Value based on latest NOSH - 131,016
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 242.30 226.59 327.76 238.91 196.78 222.51 146.56 39.68%
EPS -19.57 -24.88 8.59 -17.92 -16.94 2.14 9.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5485 1.5839 1.8592 1.6475 1.6724 0.7803 0.74 63.38%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.165 0.345 0.425 0.615 0.685 0.555 0.57 -
P/RPS 0.06 0.13 0.11 0.22 0.29 0.20 0.31 -66.43%
P/EPS -0.75 -1.23 4.28 -2.94 -3.41 20.87 4.84 -
EY -134.03 -81.50 23.38 -33.96 -29.29 4.79 20.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.19 0.20 0.32 0.35 0.57 0.62 -72.28%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 27/08/18 25/05/18 27/02/18 30/11/17 30/08/17 -
Price 0.225 0.26 0.375 0.425 0.66 0.74 0.615 -
P/RPS 0.08 0.10 0.10 0.15 0.28 0.27 0.34 -61.78%
P/EPS -1.02 -0.92 3.77 -2.03 -3.29 27.82 5.23 -
EY -98.29 -108.15 26.49 -49.14 -30.39 3.59 19.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.17 0.22 0.33 0.76 0.67 -66.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment