[ZECON] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 562.46%
YoY--%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 3,890 5,488 5,067 15,397 10,623 15,494 10,134 -47.15%
PBT -1,447 -986 -284 3,883 608 1,669 854 -
Tax 1,447 986 284 -1,836 -299 -613 -854 -
NP 0 0 0 2,047 309 1,056 0 -
-
NP to SH -1,365 -867 0 2,047 309 1,056 0 -
-
Tax Rate - - - 47.28% 49.18% 36.73% 100.00% -
Total Cost 3,890 5,488 5,067 13,350 10,314 14,438 10,134 -47.15%
-
Net Worth 57,120 58,922 36,020 36,274 25,366 25,366 47,942 12.37%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 57,120 58,922 36,020 36,274 25,366 25,366 47,942 12.37%
NOSH 42,000 42,087 25,366 25,366 25,366 25,366 25,366 39.91%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 13.29% 2.91% 6.82% 0.00% -
ROE -2.39% -1.47% 0.00% 5.64% 1.22% 4.16% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.26 13.04 19.98 60.70 41.88 61.08 39.95 -62.23%
EPS -3.25 -2.06 -0.96 4.87 0.74 2.51 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.40 1.42 1.43 1.00 1.00 1.89 -19.68%
Adjusted Per Share Value based on latest NOSH - 25,366
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.64 3.72 3.44 10.44 7.20 10.50 6.87 -47.11%
EPS -0.93 -0.59 -0.96 1.39 0.21 0.72 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3872 0.3995 0.2442 0.2459 0.172 0.172 0.325 12.37%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.25 2.76 2.87 2.99 3.80 6.45 4.96 -
P/RPS 24.29 21.17 14.37 4.93 9.07 10.56 12.42 56.32%
P/EPS -69.23 -133.98 -298.96 37.05 311.95 154.94 330.67 -
EY -1.44 -0.75 -0.33 2.70 0.32 0.65 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.97 2.02 2.09 3.80 6.45 2.62 -26.50%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 23/08/01 24/05/01 21/02/01 09/11/00 25/08/00 24/05/00 -
Price 2.50 2.75 2.80 3.00 4.00 4.40 6.00 -
P/RPS 26.99 21.09 14.02 4.94 9.55 7.20 15.02 47.75%
P/EPS -76.92 -133.50 -291.67 37.18 328.37 105.69 400.00 -
EY -1.30 -0.75 -0.34 2.69 0.30 0.95 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.96 1.97 2.10 4.00 4.40 3.17 -30.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment