[ZECON] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -58.64%
YoY- -773.89%
View:
Show?
Cumulative Result
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 562,361 79,290 292,186 265,299 166,250 114,975 117,467 27.20%
PBT 26,555 -5,776 -699 -7,601 4,608 -17,093 -7,727 -
Tax -9,766 -985 -8,218 -8,062 -498 -1,157 -2,769 21.37%
NP 16,789 -6,761 -8,917 -15,663 4,110 -18,250 -10,496 -
-
NP to SH -3,282 -6,286 -8,757 -19,900 2,953 -17,198 -3,924 -2.70%
-
Tax Rate 36.78% - - - 10.81% - - -
Total Cost 545,572 86,051 301,103 280,962 162,140 133,225 127,963 24.96%
-
Net Worth 253,679 249,324 235,830 243,930 98,857 46,448 73,947 20.85%
Dividend
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 253,679 249,324 235,830 243,930 98,857 46,448 73,947 20.85%
NOSH 144,188 144,118 131,016 131,016 119,106 119,099 119,270 2.95%
Ratio Analysis
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.99% -8.53% -3.05% -5.90% 2.47% -15.87% -8.94% -
ROE -1.29% -2.52% -3.71% -8.16% 2.99% -37.03% -5.31% -
Per Share
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 390.16 55.02 223.01 208.82 139.58 96.54 98.49 23.56%
EPS -2.28 -4.36 -6.68 -15.73 2.48 -14.44 -3.29 -5.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.73 1.80 1.92 0.83 0.39 0.62 17.39%
Adjusted Per Share Value based on latest NOSH - 131,016
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 381.51 53.79 198.22 179.98 112.79 78.00 79.69 27.20%
EPS -2.23 -4.26 -5.94 -13.50 2.00 -11.67 -2.66 -2.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.721 1.6914 1.5999 1.6548 0.6707 0.3151 0.5017 20.85%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.45 0.46 0.265 0.615 0.58 0.80 0.82 -
P/RPS 0.12 0.84 0.12 0.29 0.42 0.83 0.83 -25.71%
P/EPS -19.76 -10.55 -3.96 -3.93 23.39 -5.54 -24.92 -3.50%
EY -5.06 -9.48 -25.22 -25.47 4.27 -18.05 -4.01 3.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.15 0.32 0.70 2.05 1.32 -22.09%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/11/21 26/11/20 28/05/19 25/05/18 30/05/17 26/05/16 20/05/15 -
Price 0.46 0.485 0.265 0.425 0.615 0.69 0.76 -
P/RPS 0.12 0.88 0.12 0.20 0.44 0.71 0.77 -24.84%
P/EPS -20.20 -11.12 -3.96 -2.71 24.81 -4.78 -23.10 -2.04%
EY -4.95 -8.99 -25.22 -36.86 4.03 -20.93 -4.33 2.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.15 0.22 0.74 1.77 1.23 -21.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment