[ZECON] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -550.58%
YoY- -117.35%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 519,000 486,805 485,296 316,051 258,957 260,023 217,002 78.55%
PBT -517 -25,198 -17,086 42,746 42,752 56,348 54,955 -
Tax 39,714 48,113 47,327 -14,839 -12,030 -10,125 -7,275 -
NP 39,197 22,915 30,241 27,907 30,722 46,223 47,680 -12.21%
-
NP to SH 10,778 2,719 12,721 -8,926 -1,372 12,377 14,017 -16.02%
-
Tax Rate - - - 34.71% 28.14% 17.97% 13.24% -
Total Cost 479,803 463,890 455,055 288,144 228,235 213,800 169,322 99.86%
-
Net Worth 229,279 234,519 275,283 243,930 247,620 115,532 109,568 63.38%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 229,279 234,519 275,283 243,930 247,620 115,532 109,568 63.38%
NOSH 131,016 131,016 131,016 131,016 131,016 131,016 119,095 6.54%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.55% 4.71% 6.23% 8.83% 11.86% 17.78% 21.97% -
ROE 4.70% 1.16% 4.62% -3.66% -0.55% 10.71% 12.79% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 396.13 371.56 379.02 248.77 207.06 218.31 182.21 67.58%
EPS 8.23 2.08 9.94 -7.03 -1.10 10.39 11.77 -21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.79 2.15 1.92 1.98 0.97 0.92 53.34%
Adjusted Per Share Value based on latest NOSH - 131,016
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 352.09 330.25 329.23 214.41 175.68 176.40 147.22 78.55%
EPS 7.31 1.84 8.63 -6.06 -0.93 8.40 9.51 -16.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5555 1.591 1.8676 1.6548 1.6799 0.7838 0.7433 63.38%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.165 0.345 0.425 0.615 0.685 0.555 0.57 -
P/RPS 0.04 0.09 0.11 0.25 0.33 0.25 0.31 -74.36%
P/EPS 2.01 16.62 4.28 -8.75 -62.44 5.34 4.84 -44.24%
EY 49.86 6.02 23.38 -11.42 -1.60 18.72 20.65 79.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.19 0.20 0.32 0.35 0.57 0.62 -72.28%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 27/08/18 25/05/18 27/02/18 30/11/17 30/08/17 -
Price 0.225 0.26 0.375 0.425 0.66 0.74 0.615 -
P/RPS 0.06 0.07 0.10 0.17 0.32 0.34 0.34 -68.43%
P/EPS 2.74 12.53 3.77 -6.05 -60.16 7.12 5.23 -34.93%
EY 36.56 7.98 26.49 -16.53 -1.66 14.04 19.14 53.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.17 0.22 0.33 0.76 0.67 -66.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment