[ZECON] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 44.17%
YoY- -6994.44%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 95,509 83,873 219,997 119,621 63,314 82,364 50,752 52.25%
PBT 11,525 -4,440 -9,485 1,883 -13,156 3,672 50,347 -62.47%
Tax -10,538 -2,188 55,389 -2,949 -2,139 -2,974 -6,777 34.11%
NP 987 -6,628 45,904 -1,066 -15,295 698 43,570 -91.93%
-
NP to SH -5,277 -9,210 32,711 -7,446 -13,336 792 11,064 -
-
Tax Rate 91.44% - - 156.61% - 80.99% 13.46% -
Total Cost 94,522 90,501 174,093 120,687 78,609 81,666 7,182 454.82%
-
Net Worth 229,279 234,519 275,283 243,930 247,620 115,532 109,568 63.38%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 229,279 234,519 275,283 243,930 247,620 115,532 109,568 63.38%
NOSH 131,016 131,016 131,016 131,016 131,016 131,016 119,095 6.54%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.03% -7.90% 20.87% -0.89% -24.16% 0.85% 85.85% -
ROE -2.30% -3.93% 11.88% -3.05% -5.39% 0.69% 10.10% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 72.90 64.02 171.82 94.15 50.63 69.15 42.61 42.90%
EPS -4.03 -7.03 25.55 -5.86 -10.66 0.66 9.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.79 2.15 1.92 1.98 0.97 0.92 53.34%
Adjusted Per Share Value based on latest NOSH - 131,016
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 64.79 56.90 149.25 81.15 42.95 55.88 34.43 52.24%
EPS -3.58 -6.25 22.19 -5.05 -9.05 0.54 7.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5555 1.591 1.8676 1.6548 1.6799 0.7838 0.7433 63.38%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.165 0.345 0.425 0.615 0.685 0.555 0.57 -
P/RPS 0.23 0.54 0.25 0.65 1.35 0.80 1.34 -69.01%
P/EPS -4.10 -4.91 1.66 -10.49 -6.42 83.46 6.14 -
EY -24.41 -20.38 60.11 -9.53 -15.57 1.20 16.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.19 0.20 0.32 0.35 0.57 0.62 -72.28%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 27/08/18 25/05/18 27/02/18 30/11/17 30/08/17 -
Price 0.225 0.26 0.375 0.425 0.66 0.74 0.615 -
P/RPS 0.31 0.41 0.22 0.45 1.30 1.07 1.44 -63.97%
P/EPS -5.59 -3.70 1.47 -7.25 -6.19 111.29 6.62 -
EY -17.90 -27.04 68.13 -13.79 -16.16 0.90 15.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.17 0.22 0.33 0.76 0.67 -66.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment