[WWE] QoQ Annualized Quarter Result on 31-Dec-2007 [#1]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ- 91.32%
YoY- 83.65%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 58,770 71,612 104,908 181,816 68,439 43,392 168,906 -50.43%
PBT -36,057 0 -3,264 -3,108 -36,682 -18,062 -22,442 37.05%
Tax 893 0 26 24 1,142 -490 -790 -
NP -35,164 0 -3,238 -3,084 -35,540 -18,553 -23,232 31.72%
-
NP to SH -35,186 0 -3,238 -3,084 -35,539 -18,554 -23,234 31.77%
-
Tax Rate - - - - - - - -
Total Cost 93,934 71,612 108,146 184,900 103,979 61,945 192,138 -37.85%
-
Net Worth -12,219 11,367 9,275 15,588 20,998 46,204 47,039 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth -12,219 11,367 9,275 15,588 20,998 46,204 47,039 -
NOSH 42,136 42,102 42,161 42,131 41,997 42,004 41,999 0.21%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -59.83% 0.00% -3.09% -1.70% -51.93% -42.76% -13.75% -
ROE 0.00% 0.00% -34.91% -19.78% -169.24% -40.16% -49.39% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 139.47 170.09 248.82 431.55 162.96 103.30 402.16 -50.54%
EPS -83.60 -8.56 -7.68 -7.32 -84.62 -44.17 -55.32 31.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.29 0.27 0.22 0.37 0.50 1.10 1.12 -
Adjusted Per Share Value based on latest NOSH - 42,131
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 139.48 169.96 248.98 431.51 162.43 102.98 400.87 -50.43%
EPS -83.51 -8.56 -7.68 -7.32 -84.35 -44.04 -55.14 31.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.29 0.2698 0.2201 0.37 0.4984 1.0966 1.1164 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.06 0.06 0.16 0.35 0.35 0.75 0.88 -
P/RPS 0.04 0.04 0.06 0.08 0.21 0.73 0.22 -67.80%
P/EPS -0.07 -0.70 -2.08 -4.78 -0.41 -1.70 -1.59 -87.46%
EY -1,391.74 -142.67 -48.00 -20.91 -241.77 -58.90 -62.86 684.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.22 0.73 0.95 0.70 0.68 0.79 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 16/10/08 28/08/08 28/05/08 27/02/08 27/11/07 24/08/07 29/05/07 -
Price 0.05 0.08 0.09 0.25 0.43 0.42 0.76 -
P/RPS 0.04 0.05 0.04 0.06 0.26 0.41 0.19 -64.51%
P/EPS -0.06 -0.93 -1.17 -3.42 -0.51 -0.95 -1.37 -87.50%
EY -1,670.09 -107.00 -85.33 -29.28 -196.79 -105.17 -72.79 702.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.30 0.41 0.68 0.86 0.38 0.68 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment