[ATLAN] QoQ Annualized Quarter Result on 31-Aug-2006 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-Aug-2006 [#2]
Profit Trend
QoQ- 88.87%
YoY- 11.18%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 130,092 145,378 145,648 161,400 172,796 148,655 147,016 -7.83%
PBT 5,232 -117,606 21,074 28,068 15,340 15,382 25,182 -64.95%
Tax -1,620 718 -1,945 -2,102 -1,592 -1,243 -1,650 -1.21%
NP 3,612 -116,888 19,129 25,966 13,748 14,139 23,532 -71.36%
-
NP to SH 3,612 -166,888 19,129 25,966 13,748 14,139 23,532 -71.36%
-
Tax Rate 30.96% - 9.23% 7.49% 10.38% 8.08% 6.55% -
Total Cost 126,480 262,266 126,518 135,434 159,048 134,516 123,484 1.61%
-
Net Worth 196,304 192,329 324,400 329,880 330,183 322,570 325,976 -28.71%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - 7,726 - -
Div Payout % - - - - - 54.64% - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 196,304 192,329 324,400 329,880 330,183 322,570 325,976 -28.71%
NOSH 196,304 192,329 193,095 192,912 193,089 193,155 192,885 1.17%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 2.78% -80.40% 13.13% 16.09% 7.96% 9.51% 16.01% -
ROE 1.84% -86.77% 5.90% 7.87% 4.16% 4.38% 7.22% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 66.27 75.59 75.43 83.66 89.49 76.96 76.22 -8.91%
EPS 1.84 -60.77 9.91 13.46 7.12 7.32 12.20 -71.69%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.00 1.00 1.68 1.71 1.71 1.67 1.69 -29.54%
Adjusted Per Share Value based on latest NOSH - 192,828
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 51.29 57.31 57.42 63.63 68.12 58.61 57.96 -7.83%
EPS 1.42 -65.79 7.54 10.24 5.42 5.57 9.28 -71.42%
DPS 0.00 0.00 0.00 0.00 0.00 3.05 0.00 -
NAPS 0.7739 0.7582 1.2789 1.3005 1.3017 1.2717 1.2851 -28.70%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 2.55 2.55 2.13 2.15 2.13 2.24 2.18 -
P/RPS 3.85 3.37 2.82 2.57 2.38 2.91 2.86 21.93%
P/EPS 138.59 -2.94 21.50 15.97 29.92 30.60 17.87 292.29%
EY 0.72 -34.03 4.65 6.26 3.34 3.27 5.60 -74.55%
DY 0.00 0.00 0.00 0.00 0.00 1.79 0.00 -
P/NAPS 2.55 2.55 1.27 1.26 1.25 1.34 1.29 57.57%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/07/07 27/04/07 31/01/07 30/10/06 28/07/06 27/04/06 14/02/06 -
Price 3.10 2.56 2.22 2.13 2.27 2.13 2.16 -
P/RPS 4.68 3.39 2.94 2.55 2.54 2.77 2.83 39.88%
P/EPS 168.48 -2.95 22.41 15.82 31.88 29.10 17.70 349.75%
EY 0.59 -33.90 4.46 6.32 3.14 3.44 5.65 -77.85%
DY 0.00 0.00 0.00 0.00 0.00 1.88 0.00 -
P/NAPS 3.10 2.56 1.32 1.25 1.33 1.28 1.28 80.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment