[ATLAN] QoQ TTM Result on 29-Feb-2008 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- 102.77%
YoY- 103.07%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 502,379 369,942 235,925 110,158 127,776 125,984 134,702 139.91%
PBT 59,010 50,093 13,765 4,637 -130,666 -129,486 -120,134 -
Tax -13,535 -10,319 -7,172 -1,052 1,293 1,002 711 -
NP 45,475 39,774 6,593 3,585 -129,373 -128,484 -119,423 -
-
NP to SH 46,055 43,111 9,872 3,585 -129,373 -128,484 -119,423 -
-
Tax Rate 22.94% 20.60% 52.10% 22.69% - - - -
Total Cost 456,904 330,168 229,332 106,573 257,149 254,468 254,125 47.70%
-
Net Worth 304,848 313,702 276,187 223,450 199,895 195,535 196,304 33.99%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div 11,547 - - - - - - -
Div Payout % 25.07% - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 304,848 313,702 276,187 223,450 199,895 195,535 196,304 33.99%
NOSH 230,945 230,663 228,253 205,000 197,916 193,600 196,304 11.41%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 9.05% 10.75% 2.79% 3.25% -101.25% -101.98% -88.66% -
ROE 15.11% 13.74% 3.57% 1.60% -64.72% -65.71% -60.84% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 217.53 160.38 103.36 53.74 64.56 65.07 68.62 115.34%
EPS 19.94 18.69 4.33 1.75 -65.37 -66.37 -60.84 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.36 1.21 1.09 1.01 1.01 1.00 20.27%
Adjusted Per Share Value based on latest NOSH - 205,000
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 198.06 145.85 93.01 43.43 50.37 49.67 53.11 139.90%
EPS 18.16 17.00 3.89 1.41 -51.00 -50.65 -47.08 -
DPS 4.55 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2018 1.2368 1.0889 0.8809 0.7881 0.7709 0.7739 33.99%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 2.70 2.95 3.04 3.00 3.06 2.98 2.55 -
P/RPS 1.24 1.84 2.94 5.58 4.74 4.58 3.72 -51.82%
P/EPS 13.54 15.78 70.29 171.55 -4.68 -4.49 -4.19 -
EY 7.39 6.34 1.42 0.58 -21.36 -22.27 -23.86 -
DY 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.17 2.51 2.75 3.03 2.95 2.55 -13.50%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 30/10/08 28/07/08 30/04/08 30/01/08 31/10/07 31/07/07 -
Price 2.59 2.58 2.98 3.00 3.20 3.22 3.10 -
P/RPS 1.19 1.61 2.88 5.58 4.96 4.95 4.52 -58.82%
P/EPS 12.99 13.80 68.90 171.55 -4.90 -4.85 -5.10 -
EY 7.70 7.24 1.45 0.58 -20.43 -20.61 -19.62 -
DY 1.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.90 2.46 2.75 3.17 3.19 3.10 -26.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment