[AASIA] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 19.29%
YoY- -453.06%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 91,616 105,102 81,550 49,056 33,328 78,461 74,578 14.71%
PBT 12,056 12,972 9,613 -8,074 -10,124 2,976 4,553 91.51%
Tax -4,040 -4,955 -3,074 8,074 10,124 799 -1,405 102.34%
NP 8,016 8,017 6,538 0 0 3,775 3,148 86.57%
-
NP to SH 8,016 8,017 6,538 -8,184 -10,140 3,775 3,148 86.57%
-
Tax Rate 33.51% 38.20% 31.98% - - -26.85% 30.86% -
Total Cost 83,600 97,085 75,012 49,056 33,328 74,686 71,430 11.06%
-
Net Worth 135,470 133,883 131,845 121,957 121,996 83,238 97,659 24.40%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 4,008 - - - 2,650 - -
Div Payout % - 50.00% - - - 70.22% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 135,470 133,883 131,845 121,957 121,996 83,238 97,659 24.40%
NOSH 80,160 80,170 80,393 80,235 79,218 53,018 53,659 30.71%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.75% 7.63% 8.02% 0.00% 0.00% 4.81% 4.22% -
ROE 5.92% 5.99% 4.96% -6.71% -8.31% 4.54% 3.22% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 114.29 131.10 101.44 61.14 42.07 147.99 138.99 -12.23%
EPS 10.00 10.00 8.13 -10.20 -12.80 4.70 5.87 42.68%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.69 1.67 1.64 1.52 1.54 1.57 1.82 -4.82%
Adjusted Per Share Value based on latest NOSH - 81,947
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.88 15.92 12.36 7.43 5.05 11.89 11.30 14.70%
EPS 1.21 1.21 0.99 -1.24 -1.54 0.57 0.48 85.32%
DPS 0.00 0.61 0.00 0.00 0.00 0.40 0.00 -
NAPS 0.2053 0.2029 0.1998 0.1848 0.1848 0.1261 0.148 24.40%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.91 1.52 1.08 1.22 1.14 1.30 1.90 -
P/RPS 1.67 1.16 1.06 2.00 2.71 0.88 1.37 14.12%
P/EPS 19.10 15.20 13.28 -11.96 -8.91 18.26 32.39 -29.70%
EY 5.24 6.58 7.53 -8.36 -11.23 5.48 3.09 42.25%
DY 0.00 3.29 0.00 0.00 0.00 3.85 0.00 -
P/NAPS 1.13 0.91 0.66 0.80 0.74 0.83 1.04 5.69%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 15/05/02 28/02/02 27/11/01 16/08/01 24/05/01 28/02/01 05/12/00 -
Price 1.93 1.94 1.48 1.23 1.32 1.28 1.48 -
P/RPS 1.69 1.48 1.46 2.01 3.14 0.86 1.06 36.51%
P/EPS 19.30 19.40 18.20 -12.06 -10.31 17.98 25.23 -16.37%
EY 5.18 5.15 5.50 -8.29 -9.70 5.56 3.96 19.62%
DY 0.00 2.58 0.00 0.00 0.00 3.91 0.00 -
P/NAPS 1.14 1.16 0.90 0.81 0.86 0.82 0.81 25.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment