[AASIA] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 38.58%
YoY- -672.43%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 22,904 43,939 36,635 16,196 8,332 22,527 18,994 13.30%
PBT 3,014 5,762 11,247 -1,506 -2,531 -438 1,691 47.05%
Tax -1,010 -2,649 -2,251 1,506 2,531 1,853 -489 62.25%
NP 2,004 3,113 8,996 0 0 1,415 1,202 40.64%
-
NP to SH 2,004 3,113 8,996 -1,557 -2,535 1,415 1,202 40.64%
-
Tax Rate 33.51% 45.97% 20.01% - - - 28.92% -
Total Cost 20,900 40,826 27,639 16,196 8,332 21,112 17,792 11.34%
-
Net Worth 135,470 133,300 131,727 124,559 121,996 84,937 95,114 26.61%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 3,991 - - - 2,705 - -
Div Payout % - 128.21% - - - 191.17% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 135,470 133,300 131,727 124,559 121,996 84,937 95,114 26.61%
NOSH 80,160 79,820 80,321 81,947 79,218 54,100 52,260 33.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.75% 7.08% 24.56% 0.00% 0.00% 6.28% 6.33% -
ROE 1.48% 2.34% 6.83% -1.25% -2.08% 1.67% 1.26% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 28.57 55.05 45.61 19.76 10.52 41.64 36.34 -14.83%
EPS 2.50 3.90 11.20 -1.90 -3.20 1.80 2.30 5.72%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.69 1.67 1.64 1.52 1.54 1.57 1.82 -4.82%
Adjusted Per Share Value based on latest NOSH - 81,947
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.47 6.66 5.55 2.45 1.26 3.41 2.88 13.24%
EPS 0.30 0.47 1.36 -0.24 -0.38 0.21 0.18 40.61%
DPS 0.00 0.60 0.00 0.00 0.00 0.41 0.00 -
NAPS 0.2053 0.202 0.1996 0.1887 0.1848 0.1287 0.1441 26.64%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.91 1.52 1.08 1.22 1.14 1.30 1.90 -
P/RPS 6.68 2.76 2.37 6.17 10.84 3.12 5.23 17.73%
P/EPS 76.40 38.97 9.64 -64.21 -35.63 49.70 82.61 -5.08%
EY 1.31 2.57 10.37 -1.56 -2.81 2.01 1.21 5.44%
DY 0.00 3.29 0.00 0.00 0.00 3.85 0.00 -
P/NAPS 1.13 0.91 0.66 0.80 0.74 0.83 1.04 5.69%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 15/05/02 28/02/02 27/11/01 16/08/01 24/05/01 28/02/01 05/12/00 -
Price 1.93 1.94 1.48 1.23 1.32 1.28 1.48 -
P/RPS 6.75 3.52 3.24 6.22 12.55 3.07 4.07 40.15%
P/EPS 77.20 49.74 13.21 -64.74 -41.25 48.94 64.35 12.91%
EY 1.30 2.01 7.57 -1.54 -2.42 2.04 1.55 -11.07%
DY 0.00 2.58 0.00 0.00 0.00 3.91 0.00 -
P/NAPS 1.14 1.16 0.90 0.81 0.86 0.82 0.81 25.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment