[ABRIC] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[ABRIC] ABRIC BHD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -23.69%
YoY- -78.87%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 38,860 36,852 90,122 88,405 95,318 96,012 110,964 -50.41%
PBT -27,456 -19,380 8,684 8,198 11,764 14,180 28,065 -
Tax 27,456 19,380 -490 -2,556 -4,370 -4,788 -8,271 -
NP 0 0 8,194 5,642 7,394 9,392 19,794 -
-
NP to SH -18,010 -12,780 8,194 5,642 7,394 9,392 19,794 -
-
Tax Rate - - 5.64% 31.18% 37.15% 33.77% 29.47% -
Total Cost 38,860 36,852 81,928 82,762 87,924 86,620 91,170 -43.45%
-
Net Worth 110,128 112,729 114,835 113,250 113,891 113,787 85,066 18.84%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 110,128 112,729 114,835 113,250 113,891 113,787 85,066 18.84%
NOSH 60,844 60,283 59,810 59,605 59,629 60,205 45,008 22.32%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 9.09% 6.38% 7.76% 9.78% 17.84% -
ROE -16.35% -11.34% 7.14% 4.98% 6.49% 8.25% 23.27% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 63.87 61.13 150.68 148.32 159.85 159.47 246.54 -59.46%
EPS -29.60 -21.20 13.70 9.47 12.40 15.60 36.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.87 1.92 1.90 1.91 1.89 1.89 -2.84%
Adjusted Per Share Value based on latest NOSH - 59,444
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 26.40 25.04 61.23 60.07 64.76 65.23 75.39 -50.41%
EPS -12.24 -8.68 5.57 3.83 5.02 6.38 13.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7483 0.7659 0.7802 0.7695 0.7738 0.7731 0.578 18.84%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.54 1.95 1.95 1.70 1.86 2.50 3.48 -
P/RPS 2.41 3.19 1.29 1.15 1.16 1.57 1.41 43.09%
P/EPS -5.20 -9.20 14.23 17.96 15.00 16.03 7.91 -
EY -19.22 -10.87 7.03 5.57 6.67 6.24 12.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.04 1.02 0.89 0.97 1.32 1.84 -40.32%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 14/05/02 27/02/02 20/11/01 27/08/01 21/05/01 21/02/01 -
Price 1.44 1.89 1.90 1.93 2.30 2.02 3.46 -
P/RPS 2.25 3.09 1.26 1.30 1.44 1.27 1.40 37.32%
P/EPS -4.86 -8.92 13.87 20.39 18.55 12.95 7.87 -
EY -20.56 -11.22 7.21 4.91 5.39 7.72 12.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.01 0.99 1.02 1.20 1.07 1.83 -42.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment