[ABLEGRP] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 99.17%
YoY- -36.86%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Revenue 10,619 24,726 19,835 29,000 26,242 7,852 2,994 21.50%
PBT -4,758 -2,853 -1,797 3,398 5,072 -9,348 -4,861 -0.32%
Tax 0 23 0 -1,233 -1,643 0 0 -
NP -4,758 -2,830 -1,797 2,165 3,429 -9,348 -4,861 -0.32%
-
NP to SH -4,758 -2,830 -1,797 2,165 3,429 -9,348 -4,861 -0.32%
-
Tax Rate - - - 36.29% 32.39% - - -
Total Cost 15,377 27,556 21,632 26,835 22,813 17,200 7,855 10.88%
-
Net Worth 88,340 137,633 167,306 153,096 134,379 -33,432 -11,472 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Net Worth 88,340 137,633 167,306 153,096 134,379 -33,432 -11,472 -
NOSH 154,983 154,644 154,913 154,642 154,459 43,990 43,990 21.38%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
NP Margin -44.81% -11.45% -9.06% 7.47% 13.07% -119.05% -162.36% -
ROE -5.39% -2.06% -1.07% 1.41% 2.55% 0.00% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
RPS 6.85 15.99 12.80 18.75 16.99 17.85 6.81 0.09%
EPS -3.07 -1.83 -1.16 1.40 2.22 -21.25 -11.05 -17.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.89 1.08 0.99 0.87 -0.76 -0.2608 -
Adjusted Per Share Value based on latest NOSH - 154,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
RPS 4.02 9.37 7.52 10.99 9.94 2.98 1.13 21.56%
EPS -1.80 -1.07 -0.68 0.82 1.30 -3.54 -1.84 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3348 0.5215 0.634 0.5801 0.5092 -0.1267 -0.0435 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 31/12/04 -
Price 0.17 0.22 0.31 0.41 1.68 0.93 0.73 -
P/RPS 2.48 1.38 2.42 2.19 9.89 0.00 10.73 -20.18%
P/EPS -5.54 -12.02 -26.72 29.29 75.68 0.00 -6.61 -2.68%
EY -18.06 -8.32 -3.74 3.41 1.32 0.00 -15.14 2.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.29 0.41 1.93 1.11 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 CAGR
Date 26/08/11 24/08/10 13/08/09 22/08/08 29/08/07 24/08/06 23/02/05 -
Price 0.14 0.18 0.38 0.40 1.21 1.05 0.60 -
P/RPS 2.04 1.13 2.97 2.13 7.12 0.00 8.82 -20.17%
P/EPS -4.56 -9.84 -32.76 28.57 54.50 0.00 -5.43 -2.65%
EY -21.93 -10.17 -3.05 3.50 1.83 0.00 -18.42 2.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.35 0.40 1.39 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment