[TOPGLOV] QoQ Annualized Quarter Result on 31-May-2017 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
16-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- -0.2%
YoY- -20.76%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 3,793,112 3,752,464 3,409,176 3,342,348 3,274,240 3,142,332 2,888,515 19.97%
PBT 493,028 487,960 383,105 378,650 384,968 359,024 442,202 7.54%
Tax -61,158 -64,180 -50,536 -66,137 -71,296 -64,488 -79,763 -16.26%
NP 431,870 423,780 332,569 312,513 313,672 294,536 362,439 12.43%
-
NP to SH 428,910 421,780 332,704 312,109 312,738 293,260 360,729 12.26%
-
Tax Rate 12.40% 13.15% 13.19% 17.47% 18.52% 17.96% 18.04% -
Total Cost 3,361,242 3,328,684 3,076,607 3,029,834 2,960,568 2,847,796 2,526,076 21.04%
-
Net Worth 2,108,917 2,107,270 2,017,527 1,904,735 1,891,964 1,917,469 1,827,155 10.06%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - 181,702 100,249 - - 181,464 -
Div Payout % - - 54.61% 32.12% - - 50.30% -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 2,108,917 2,107,270 2,017,527 1,904,735 1,891,964 1,917,469 1,827,155 10.06%
NOSH 1,258,175 1,256,979 1,253,122 1,253,115 1,252,956 1,253,247 1,251,476 0.35%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 11.39% 11.29% 9.76% 9.35% 9.58% 9.37% 12.55% -
ROE 20.34% 20.02% 16.49% 16.39% 16.53% 15.29% 19.74% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 302.17 299.16 272.05 266.72 261.32 250.74 230.81 19.73%
EPS 34.18 33.64 26.55 24.91 24.96 23.40 28.83 12.05%
DPS 0.00 0.00 14.50 8.00 0.00 0.00 14.50 -
NAPS 1.68 1.68 1.61 1.52 1.51 1.53 1.46 9.83%
Adjusted Per Share Value based on latest NOSH - 1,253,435
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 46.19 45.70 41.52 40.70 39.87 38.27 35.18 19.96%
EPS 5.22 5.14 4.05 3.80 3.81 3.57 4.39 12.27%
DPS 0.00 0.00 2.21 1.22 0.00 0.00 2.21 -
NAPS 0.2568 0.2566 0.2457 0.232 0.2304 0.2335 0.2225 10.05%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 9.71 6.73 5.61 5.27 5.03 5.28 4.25 -
P/RPS 3.21 2.25 2.06 1.98 1.92 2.11 1.84 45.06%
P/EPS 28.42 20.01 21.13 21.16 20.15 22.56 14.74 55.09%
EY 3.52 5.00 4.73 4.73 4.96 4.43 6.78 -35.48%
DY 0.00 0.00 2.58 1.52 0.00 0.00 3.41 -
P/NAPS 5.78 4.01 3.48 3.47 3.33 3.45 2.91 58.21%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 15/03/18 19/12/17 13/10/17 16/06/17 16/03/17 15/12/16 12/10/16 -
Price 9.85 7.48 5.96 5.61 5.25 5.06 5.00 -
P/RPS 3.26 2.50 2.19 2.10 2.01 2.02 2.17 31.26%
P/EPS 28.83 22.24 22.45 22.52 21.03 21.62 17.35 40.42%
EY 3.47 4.50 4.45 4.44 4.75 4.62 5.76 -28.73%
DY 0.00 0.00 2.43 1.43 0.00 0.00 2.90 -
P/NAPS 5.86 4.45 3.70 3.69 3.48 3.31 3.42 43.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment