[RENEUCO] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 6.79%
YoY- 519.59%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 175,136 386,091 379,714 294,254 228,252 95,843 75,309 75.44%
PBT 18,080 51,402 57,326 47,298 44,196 17,906 10,397 44.55%
Tax -9,152 -13,168 -15,165 -12,506 -11,624 -5,130 -3,098 105.74%
NP 8,928 38,234 42,161 34,792 32,572 12,776 7,298 14.37%
-
NP to SH 12,596 37,463 42,058 34,796 32,584 12,786 7,309 43.69%
-
Tax Rate 50.62% 25.62% 26.45% 26.44% 26.30% 28.65% 29.80% -
Total Cost 166,208 347,857 337,553 259,462 195,680 83,067 68,010 81.33%
-
Net Worth 144,745 105,166 101,774 121,214 114,084 106,161 47,762 109.27%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 3,580 - - - -
Div Payout % - - - 10.29% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 144,745 105,166 101,774 121,214 114,084 106,161 47,762 109.27%
NOSH 452,330 452,330 452,330 113,082 113,082 83,764 83,764 207.48%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 5.10% 9.90% 11.10% 11.82% 14.27% 13.33% 9.69% -
ROE 8.70% 35.62% 41.33% 28.71% 28.56% 12.04% 15.30% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 38.72 113.81 111.93 371.42 288.11 120.98 89.87 -42.92%
EPS 2.80 8.28 9.44 43.92 41.12 16.14 8.72 -53.07%
DPS 0.00 0.00 0.00 4.52 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.30 1.53 1.44 1.34 0.57 -31.92%
Adjusted Per Share Value based on latest NOSH - 113,082
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 15.33 33.79 33.24 25.76 19.98 8.39 6.59 75.47%
EPS 1.10 3.28 3.68 3.05 2.85 1.12 0.64 43.43%
DPS 0.00 0.00 0.00 0.31 0.00 0.00 0.00 -
NAPS 0.1267 0.0921 0.0891 0.1061 0.0999 0.0929 0.0418 109.30%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.665 0.715 1.87 7.23 3.15 2.30 1.66 -
P/RPS 1.72 0.63 1.67 1.95 1.09 1.90 1.85 -4.73%
P/EPS 23.88 6.47 15.08 16.46 7.66 14.25 19.03 16.32%
EY 4.19 15.44 6.63 6.07 13.06 7.02 5.25 -13.94%
DY 0.00 0.00 0.00 0.63 0.00 0.00 0.00 -
P/NAPS 2.08 2.31 6.23 4.73 2.19 1.72 2.91 -20.04%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 23/09/21 20/05/21 22/02/21 30/11/20 21/08/20 28/05/20 -
Price 0.485 0.73 1.64 2.05 4.88 2.85 1.90 -
P/RPS 1.25 0.64 1.47 0.55 1.69 2.36 2.11 -29.44%
P/EPS 17.42 6.61 13.23 4.67 11.87 17.66 21.78 -13.82%
EY 5.74 15.13 7.56 21.42 8.43 5.66 4.59 16.05%
DY 0.00 0.00 0.00 2.20 0.00 0.00 0.00 -
P/NAPS 1.52 2.35 5.47 1.34 3.39 2.13 3.33 -40.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment