[ACME] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -154.61%
YoY- -236.53%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 27,731 26,424 17,102 15,456 44,593 35,734 38,596 -19.79%
PBT 4,799 5,641 3,080 -2,580 -1,261 -6,028 -8,776 -
Tax -1,711 -1,348 -1,038 -96 182 82 38 -
NP 3,088 4,293 2,042 -2,676 -1,079 -5,945 -8,738 -
-
NP to SH 3,091 4,294 2,044 -2,676 -1,051 -5,913 -8,692 -
-
Tax Rate 35.65% 23.90% 33.70% - - - - -
Total Cost 24,643 22,130 15,060 18,132 45,672 41,679 47,334 -35.30%
-
Net Worth 63,615 63,770 61,569 59,891 60,562 56,724 56,829 7.81%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 63,615 63,770 61,569 59,891 60,562 56,724 56,829 7.81%
NOSH 218,488 218,488 218,488 218,488 218,488 218,488 218,488 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.14% 16.25% 11.94% -17.31% -2.42% -16.64% -22.64% -
ROE 4.86% 6.73% 3.32% -4.47% -1.74% -10.42% -15.29% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.22 12.60 8.16 7.37 21.26 17.04 18.40 -19.79%
EPS 1.47 2.05 0.98 -1.28 -0.50 -2.81 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3032 0.3041 0.2936 0.2856 0.2888 0.2705 0.271 7.77%
Adjusted Per Share Value based on latest NOSH - 218,488
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.80 7.43 4.81 4.35 12.55 10.05 10.86 -19.81%
EPS 0.87 1.21 0.58 -0.75 -0.30 -1.66 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.179 0.1794 0.1732 0.1685 0.1704 0.1596 0.1599 7.82%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.325 0.32 0.39 0.36 0.25 0.20 0.23 -
P/RPS 2.46 2.54 4.78 4.88 1.18 1.17 1.25 57.10%
P/EPS 22.06 15.63 40.01 -28.21 -49.88 -7.09 -5.55 -
EY 4.53 6.40 2.50 -3.54 -2.00 -14.10 -18.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.05 1.33 1.26 0.87 0.74 0.85 16.60%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/07/18 26/02/18 29/11/17 25/08/17 30/05/17 21/02/17 24/11/16 -
Price 0.305 0.33 0.32 0.35 0.36 0.22 0.23 -
P/RPS 2.31 2.62 3.92 4.75 1.69 1.29 1.25 50.64%
P/EPS 20.70 16.11 32.83 -27.43 -71.83 -7.80 -5.55 -
EY 4.83 6.21 3.05 -3.65 -1.39 -12.82 -18.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.09 1.09 1.23 1.25 0.81 0.85 12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment