[ACME] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 110.11%
YoY- 172.63%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 29,374 24,544 27,731 26,424 17,102 15,456 44,593 -24.27%
PBT 4,066 3,392 4,799 5,641 3,080 -2,580 -1,261 -
Tax -706 -872 -1,711 -1,348 -1,038 -96 182 -
NP 3,360 2,520 3,088 4,293 2,042 -2,676 -1,079 -
-
NP to SH 3,360 2,524 3,091 4,294 2,044 -2,676 -1,051 -
-
Tax Rate 17.36% 25.71% 35.65% 23.90% 33.70% - - -
Total Cost 26,014 22,024 24,643 22,130 15,060 18,132 45,672 -31.26%
-
Net Worth 71,682 70,625 63,615 63,770 61,569 59,891 60,562 11.88%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 71,682 70,625 63,615 63,770 61,569 59,891 60,562 11.88%
NOSH 238,758 238,758 218,488 218,488 218,488 218,488 218,488 6.08%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 11.44% 10.27% 11.14% 16.25% 11.94% -17.31% -2.42% -
ROE 4.69% 3.57% 4.86% 6.73% 3.32% -4.47% -1.74% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.77 10.67 13.22 12.60 8.16 7.37 21.26 -28.78%
EPS 1.60 1.20 1.47 2.05 0.98 -1.28 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3117 0.3071 0.3032 0.3041 0.2936 0.2856 0.2888 5.21%
Adjusted Per Share Value based on latest NOSH - 218,488
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.26 6.91 7.80 7.43 4.81 4.35 12.55 -24.31%
EPS 0.95 0.71 0.87 1.21 0.58 -0.75 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2017 0.1987 0.179 0.1794 0.1732 0.1685 0.1704 11.88%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.30 0.305 0.325 0.32 0.39 0.36 0.25 -
P/RPS 2.35 2.86 2.46 2.54 4.78 4.88 1.18 58.22%
P/EPS 20.53 27.79 22.06 15.63 40.01 -28.21 -49.88 -
EY 4.87 3.60 4.53 6.40 2.50 -3.54 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.99 1.07 1.05 1.33 1.26 0.87 6.77%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 19/11/18 20/08/18 30/07/18 26/02/18 29/11/17 25/08/17 30/05/17 -
Price 0.24 0.34 0.305 0.33 0.32 0.35 0.36 -
P/RPS 1.88 3.19 2.31 2.62 3.92 4.75 1.69 7.35%
P/EPS 16.43 30.98 20.70 16.11 32.83 -27.43 -71.83 -
EY 6.09 3.23 4.83 6.21 3.05 -3.65 -1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.11 1.01 1.09 1.09 1.23 1.25 -27.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment