[ACME] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 31.97%
YoY- -392.93%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 17,102 15,456 44,593 35,734 38,596 39,572 78,429 -63.73%
PBT 3,080 -2,580 -1,261 -6,028 -8,776 2,384 4,802 -25.60%
Tax -1,038 -96 182 82 38 -424 -1,750 -29.38%
NP 2,042 -2,676 -1,079 -5,945 -8,738 1,960 3,052 -23.48%
-
NP to SH 2,044 -2,676 -1,051 -5,913 -8,692 1,960 3,130 -24.71%
-
Tax Rate 33.70% - - - - 17.79% 36.44% -
Total Cost 15,060 18,132 45,672 41,679 47,334 37,612 75,377 -65.79%
-
Net Worth 61,569 59,891 60,562 56,724 56,829 62,656 61,436 0.14%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 61,569 59,891 60,562 56,724 56,829 62,656 61,436 0.14%
NOSH 218,488 218,488 218,488 218,488 218,488 213,043 209,109 2.96%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 11.94% -17.31% -2.42% -16.64% -22.64% 4.95% 3.89% -
ROE 3.32% -4.47% -1.74% -10.42% -15.29% 3.13% 5.09% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.16 7.37 21.26 17.04 18.40 18.57 37.51 -63.79%
EPS 0.98 -1.28 -0.50 -2.81 -4.14 0.92 1.49 -24.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2936 0.2856 0.2888 0.2705 0.271 0.2941 0.2938 -0.04%
Adjusted Per Share Value based on latest NOSH - 218,488
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.81 4.35 12.55 10.05 10.86 11.13 22.07 -63.75%
EPS 0.58 -0.75 -0.30 -1.66 -2.45 0.55 0.88 -24.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.1685 0.1704 0.1596 0.1599 0.1763 0.1729 0.11%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.39 0.36 0.25 0.20 0.23 0.26 0.30 -
P/RPS 4.78 4.88 1.18 1.17 1.25 1.40 0.80 228.91%
P/EPS 40.01 -28.21 -49.88 -7.09 -5.55 28.26 20.04 58.48%
EY 2.50 -3.54 -2.00 -14.10 -18.02 3.54 4.99 -36.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.26 0.87 0.74 0.85 0.88 1.02 19.33%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 25/08/17 30/05/17 21/02/17 24/11/16 26/08/16 26/05/16 -
Price 0.32 0.35 0.36 0.22 0.23 0.28 0.28 -
P/RPS 3.92 4.75 1.69 1.29 1.25 1.51 0.75 200.87%
P/EPS 32.83 -27.43 -71.83 -7.80 -5.55 30.43 18.71 45.42%
EY 3.05 -3.65 -1.39 -12.82 -18.02 3.29 5.35 -31.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.23 1.25 0.81 0.85 0.95 0.95 9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment