[ACME] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
14-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 275.0%
YoY- -63.39%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 9,724 24,914 25,436 24,028 22,372 26,729 29,696 -52.52%
PBT -3,044 -1,079 500 800 748 1,167 5,001 -
Tax 0 506 92 430 -420 8,316 -1,066 -
NP -3,044 -573 592 1,230 328 9,483 3,934 -
-
NP to SH -3,044 -573 592 1,230 328 9,483 3,934 -
-
Tax Rate - - -18.40% -53.75% 56.15% -712.60% 21.32% -
Total Cost 12,768 25,487 24,844 22,798 22,044 17,246 25,761 -37.39%
-
Net Worth 81,591 79,085 78,253 80,490 80,490 7,927,204 72,947 7.75%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 81,591 79,085 78,253 80,490 80,490 7,927,204 72,947 7.75%
NOSH 248,758 248,758 248,758 238,758 238,758 238,758 238,758 2.77%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -31.30% -2.30% 2.33% 5.12% 1.47% 35.48% 13.25% -
ROE -3.73% -0.72% 0.76% 1.53% 0.41% 0.12% 5.39% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.05 10.71 11.05 10.45 9.73 11.62 12.91 -53.86%
EPS -1.28 -0.25 0.25 0.54 0.16 4.12 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.34 0.35 0.35 34.47 0.3172 4.74%
Adjusted Per Share Value based on latest NOSH - 238,758
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.65 6.78 6.92 6.54 6.09 7.27 8.08 -52.47%
EPS -0.83 -0.16 0.16 0.33 0.09 2.58 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.222 0.2152 0.2129 0.219 0.219 21.5681 0.1985 7.75%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.17 0.18 0.29 0.24 0.25 0.25 0.29 -
P/RPS 4.20 1.68 2.62 2.30 2.57 2.15 2.25 51.66%
P/EPS -13.40 -73.07 112.75 44.87 175.29 6.06 16.95 -
EY -7.46 -1.37 0.89 2.23 0.57 16.49 5.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.85 0.69 0.71 0.01 0.91 -32.94%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 30/06/20 27/02/20 14/11/19 30/08/19 30/05/19 18/02/19 -
Price 0.255 0.17 0.235 0.22 0.26 0.23 0.23 -
P/RPS 6.29 1.59 2.13 2.11 2.67 1.98 1.78 132.17%
P/EPS -20.10 -69.01 91.36 41.13 182.30 5.58 13.44 -
EY -4.97 -1.45 1.09 2.43 0.55 17.93 7.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.50 0.69 0.63 0.74 0.01 0.73 1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment