[ACME] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
18-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 17.1%
YoY- -8.38%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 24,028 22,372 26,729 29,696 29,374 24,544 27,731 -9.10%
PBT 800 748 1,167 5,001 4,066 3,392 4,799 -69.67%
Tax 430 -420 8,316 -1,066 -706 -872 -1,711 -
NP 1,230 328 9,483 3,934 3,360 2,520 3,088 -45.83%
-
NP to SH 1,230 328 9,483 3,934 3,360 2,524 3,091 -45.86%
-
Tax Rate -53.75% 56.15% -712.60% 21.32% 17.36% 25.71% 35.65% -
Total Cost 22,798 22,044 17,246 25,761 26,014 22,024 24,643 -5.05%
-
Net Worth 80,490 80,490 7,927,204 72,947 71,682 70,625 63,615 16.96%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 80,490 80,490 7,927,204 72,947 71,682 70,625 63,615 16.96%
NOSH 238,758 238,758 238,758 238,758 238,758 238,758 218,488 6.08%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.12% 1.47% 35.48% 13.25% 11.44% 10.27% 11.14% -
ROE 1.53% 0.41% 0.12% 5.39% 4.69% 3.57% 4.86% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.45 9.73 11.62 12.91 12.77 10.67 13.22 -14.49%
EPS 0.54 0.16 4.12 1.88 1.60 1.20 1.47 -48.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 34.47 0.3172 0.3117 0.3071 0.3032 10.03%
Adjusted Per Share Value based on latest NOSH - 238,758
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.54 6.09 7.27 8.08 7.99 6.68 7.54 -9.04%
EPS 0.33 0.09 2.58 1.07 0.91 0.69 0.84 -46.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.219 0.219 21.5681 0.1985 0.195 0.1922 0.1731 16.95%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.24 0.25 0.25 0.29 0.30 0.305 0.325 -
P/RPS 2.30 2.57 2.15 2.25 2.35 2.86 2.46 -4.38%
P/EPS 44.87 175.29 6.06 16.95 20.53 27.79 22.06 60.46%
EY 2.23 0.57 16.49 5.90 4.87 3.60 4.53 -37.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.01 0.91 0.96 0.99 1.07 -25.33%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 14/11/19 30/08/19 30/05/19 18/02/19 19/11/18 20/08/18 30/07/18 -
Price 0.22 0.26 0.23 0.23 0.24 0.34 0.305 -
P/RPS 2.11 2.67 1.98 1.78 1.88 3.19 2.31 -5.85%
P/EPS 41.13 182.30 5.58 13.44 16.43 30.98 20.70 57.98%
EY 2.43 0.55 17.93 7.44 6.09 3.23 4.83 -36.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.01 0.73 0.77 1.11 1.01 -26.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment