[ACME] QoQ Annualized Quarter Result on 31-Mar-2008

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Mar-2008
Profit Trend
QoQ- 27.9%
YoY- 5711.43%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
Revenue 108,276 100,164 88,224 159,276 86,647 58,032 0 -
PBT 6,738 3,468 4,800 17,796 11,918 672 0 -
Tax -2,206 -1,374 -1,640 -5,592 -2,376 -660 0 -
NP 4,532 2,094 3,160 12,204 9,542 12 0 -
-
NP to SH 4,532 2,094 3,160 12,204 9,542 12 0 -
-
Tax Rate 32.74% 39.62% 34.17% 31.42% 19.94% 98.21% - -
Total Cost 103,744 98,070 85,064 147,072 77,105 58,020 0 -
-
Net Worth 55,623 53,332 50,316 50,291 28,358 33,600 0 -
Dividend
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
Net Worth 55,623 53,332 50,316 50,291 28,358 33,600 0 -
NOSH 213,773 213,673 202,564 199,411 178,022 30,000 40,105 430.60%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
NP Margin 4.19% 2.09% 3.58% 7.66% 11.01% 0.02% 0.00% -
ROE 8.15% 3.93% 6.28% 24.27% 33.65% 0.04% 0.00% -
Per Share
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
RPS 50.65 46.88 43.55 79.87 48.67 193.44 0.00 -
EPS 2.12 0.98 1.56 6.12 5.36 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2602 0.2496 0.2484 0.2522 0.1593 1.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 199,411
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
RPS 30.46 28.18 24.82 44.81 24.38 16.33 0.00 -
EPS 1.28 0.59 0.89 3.43 2.68 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1565 0.1501 0.1416 0.1415 0.0798 0.0945 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 -
Price 0.89 0.99 1.06 1.01 1.02 1.25 1.25 -
P/RPS 1.76 2.11 2.43 1.26 2.10 0.65 0.00 -
P/EPS 41.98 101.02 67.95 16.50 19.03 3,125.00 0.00 -
EY 2.38 0.99 1.47 6.06 5.25 0.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 3.97 4.27 4.00 6.40 1.12 0.00 -
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 CAGR
Date 31/12/08 24/09/08 25/06/08 30/05/08 - 26/02/08 - -
Price 0.82 0.99 1.02 1.03 0.00 1.11 0.00 -
P/RPS 1.62 2.11 2.34 1.29 0.00 0.57 0.00 -
P/EPS 38.68 101.02 65.38 16.83 0.00 2,775.00 0.00 -
EY 2.59 0.99 1.53 5.94 0.00 0.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 3.97 4.11 4.08 0.00 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment