[ACME] YoY Annual (Unaudited) Result on 31-Mar-2021 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
YoY- 550.26%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 61,086 12,140 9,852 30,313 24,914 26,729 27,731 14.05%
PBT 9,167 943 -2,721 3,573 -1,079 1,167 4,799 11.37%
Tax -2,325 -718 131 -993 506 8,316 -1,711 5.23%
NP 6,842 225 -2,590 2,580 -573 9,483 3,088 14.16%
-
NP to SH 6,842 225 -2,590 2,580 -573 9,483 3,091 14.14%
-
Tax Rate 25.36% 76.14% - 27.79% - -712.60% 35.65% -
Total Cost 54,244 11,915 12,442 27,733 25,487 17,246 24,643 14.04%
-
Net Worth 114,802 107,627 91,178 89,941 79,085 7,927,204 63,615 10.32%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 114,802 107,627 91,178 89,941 79,085 7,927,204 63,615 10.32%
NOSH 367,543 367,543 367,543 307,750 248,758 238,758 218,488 9.04%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 11.20% 1.85% -26.29% 8.51% -2.30% 35.48% 11.14% -
ROE 5.96% 0.21% -2.84% 2.87% -0.72% 0.12% 4.86% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.03 3.38 3.13 11.12 10.71 11.62 13.22 4.30%
EPS 1.91 0.06 -0.82 0.95 -0.25 4.12 1.47 4.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.30 0.29 0.33 0.34 34.47 0.3032 0.90%
Adjusted Per Share Value based on latest NOSH - 307,750
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.19 3.42 2.77 8.53 7.01 7.52 7.80 14.06%
EPS 1.93 0.06 -0.73 0.73 -0.16 2.67 0.87 14.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.323 0.3028 0.2565 0.253 0.2225 22.3032 0.179 10.32%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.19 0.165 0.215 0.235 0.18 0.25 0.325 -
P/RPS 1.12 4.88 6.86 2.11 1.68 2.15 2.46 -12.27%
P/EPS 9.96 263.09 -26.10 24.83 -73.07 6.06 22.06 -12.40%
EY 10.04 0.38 -3.83 4.03 -1.37 16.49 4.53 14.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.74 0.71 0.53 0.01 1.07 -9.43%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 31/05/23 27/05/22 28/05/21 30/06/20 30/05/19 30/07/18 -
Price 0.205 0.215 0.215 0.255 0.17 0.23 0.305 -
P/RPS 1.20 6.35 6.86 2.29 1.59 1.98 2.31 -10.33%
P/EPS 10.75 342.81 -26.10 26.94 -69.01 5.58 20.70 -10.33%
EY 9.30 0.29 -3.83 3.71 -1.45 17.93 4.83 11.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 0.74 0.77 0.50 0.01 1.01 -7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment