[OKA] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -0.54%
YoY- 4.78%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 152,056 150,488 113,724 106,541 94,204 92,712 116,012 19.74%
PBT 32,128 34,256 19,336 19,120 18,884 16,808 21,641 30.10%
Tax -7,372 -7,920 -4,249 -4,286 -3,970 -3,416 -5,792 17.42%
NP 24,756 26,336 15,087 14,833 14,914 13,392 15,849 34.58%
-
NP to SH 24,756 26,336 15,087 14,833 14,914 13,392 15,849 34.58%
-
Tax Rate 22.95% 23.12% 21.97% 22.42% 21.02% 20.32% 26.76% -
Total Cost 127,300 124,152 98,637 91,708 79,290 79,320 100,163 17.31%
-
Net Worth 198,770 191,408 186,500 186,500 188,954 184,046 181,592 6.20%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - 11,042 7,198 - - 11,042 -
Div Payout % - - 73.19% 48.53% - - 69.67% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 198,770 191,408 186,500 186,500 188,954 184,046 181,592 6.20%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 16.28% 17.50% 13.27% 13.92% 15.83% 14.44% 13.66% -
ROE 12.45% 13.76% 8.09% 7.95% 7.89% 7.28% 8.73% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 61.96 61.32 46.34 43.42 38.39 37.78 47.28 19.73%
EPS 10.08 10.72 6.15 6.04 6.08 5.44 6.46 34.49%
DPS 0.00 0.00 4.50 2.93 0.00 0.00 4.50 -
NAPS 0.81 0.78 0.76 0.76 0.77 0.75 0.74 6.20%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 61.96 61.32 46.34 43.42 38.39 37.78 47.28 19.73%
EPS 10.08 10.72 6.15 6.04 6.08 5.44 6.46 34.49%
DPS 0.00 0.00 4.50 2.93 0.00 0.00 4.50 -
NAPS 0.81 0.78 0.76 0.76 0.77 0.75 0.74 6.20%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.785 0.805 0.825 0.82 0.825 0.78 0.82 -
P/RPS 1.27 1.31 1.78 1.89 2.15 2.06 1.73 -18.60%
P/EPS 7.78 7.50 13.42 13.57 13.57 14.29 12.70 -27.84%
EY 12.85 13.33 7.45 7.37 7.37 7.00 7.88 38.50%
DY 0.00 0.00 5.45 3.58 0.00 0.00 5.49 -
P/NAPS 0.97 1.03 1.09 1.08 1.07 1.04 1.11 -8.58%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 31/05/22 28/02/22 29/11/21 27/08/21 18/06/21 -
Price 0.80 0.80 0.81 0.82 0.825 0.77 0.79 -
P/RPS 1.29 1.30 1.75 1.89 2.15 2.04 1.67 -15.79%
P/EPS 7.93 7.45 13.17 13.57 13.57 14.11 12.23 -25.06%
EY 12.61 13.42 7.59 7.37 7.37 7.09 8.18 33.41%
DY 0.00 0.00 5.56 3.58 0.00 0.00 5.70 -
P/NAPS 0.99 1.03 1.07 1.08 1.07 1.03 1.07 -5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment