[OKA] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 49.19%
YoY- 4.78%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 76,028 37,622 113,724 79,906 47,102 23,178 116,012 -24.53%
PBT 16,064 8,564 19,336 14,340 9,442 4,202 21,641 -18.00%
Tax -3,686 -1,980 -4,249 -3,215 -1,985 -854 -5,792 -25.99%
NP 12,378 6,584 15,087 11,125 7,457 3,348 15,849 -15.18%
-
NP to SH 12,378 6,584 15,087 11,125 7,457 3,348 15,849 -15.18%
-
Tax Rate 22.95% 23.12% 21.97% 22.42% 21.02% 20.32% 26.76% -
Total Cost 63,650 31,038 98,637 68,781 39,645 19,830 100,163 -26.06%
-
Net Worth 198,770 191,408 186,500 186,500 188,954 184,046 181,592 6.20%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - 11,042 5,398 - - 11,042 -
Div Payout % - - 73.19% 48.53% - - 69.67% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 198,770 191,408 186,500 186,500 188,954 184,046 181,592 6.20%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 16.28% 17.50% 13.27% 13.92% 15.83% 14.44% 13.66% -
ROE 6.23% 3.44% 8.09% 5.97% 3.95% 1.82% 8.73% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 30.98 15.33 46.34 32.56 19.19 9.45 47.28 -24.54%
EPS 5.04 2.68 6.15 4.53 3.04 1.36 6.46 -15.23%
DPS 0.00 0.00 4.50 2.20 0.00 0.00 4.50 -
NAPS 0.81 0.78 0.76 0.76 0.77 0.75 0.74 6.20%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 30.94 15.31 46.27 32.51 19.17 9.43 47.20 -24.52%
EPS 5.04 2.68 6.14 4.53 3.03 1.36 6.45 -15.15%
DPS 0.00 0.00 4.49 2.20 0.00 0.00 4.49 -
NAPS 0.8088 0.7788 0.7589 0.7589 0.7688 0.7489 0.7389 6.20%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.785 0.805 0.825 0.82 0.825 0.78 0.82 -
P/RPS 2.53 5.25 1.78 2.52 4.30 8.26 1.73 28.80%
P/EPS 15.56 30.00 13.42 18.09 27.15 57.17 12.70 14.48%
EY 6.43 3.33 7.45 5.53 3.68 1.75 7.88 -12.66%
DY 0.00 0.00 5.45 2.68 0.00 0.00 5.49 -
P/NAPS 0.97 1.03 1.09 1.08 1.07 1.04 1.11 -8.58%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 31/05/22 28/02/22 29/11/21 27/08/21 18/06/21 -
Price 0.80 0.80 0.81 0.82 0.825 0.77 0.79 -
P/RPS 2.58 5.22 1.75 2.52 4.30 8.15 1.67 33.60%
P/EPS 15.86 29.82 13.17 18.09 27.15 56.44 12.23 18.90%
EY 6.31 3.35 7.59 5.53 3.68 1.77 8.18 -15.87%
DY 0.00 0.00 5.56 2.68 0.00 0.00 5.70 -
P/NAPS 0.99 1.03 1.07 1.08 1.07 1.03 1.07 -5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment