[CLASSITA] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -148.24%
YoY- -204.85%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 0 104,871 156,732 102,750 112,168 88,534 86,181 -
PBT 0 490 3,220 -210 2,416 -3,429 -409 -
Tax 0 -650 -2,168 -612 -712 932 -372 -
NP 0 -160 1,052 -822 1,704 -2,497 -781 -
-
NP to SH 0 -160 1,052 -822 1,704 -2,497 -781 -
-
Tax Rate - 132.65% 67.33% - 29.47% - - -
Total Cost 0 105,031 155,680 103,572 110,464 91,031 86,962 -
-
Net Worth 71,871 72,800 75,439 74,802 78,384 73,299 77,017 -4.50%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 71,871 72,800 75,439 74,802 78,384 73,299 77,017 -4.50%
NOSH 79,857 79,999 81,999 82,200 85,200 80,548 83,714 -3.09%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.00% -0.15% 0.67% -0.80% 1.52% -2.82% -0.91% -
ROE 0.00% -0.22% 1.39% -1.10% 2.17% -3.41% -1.01% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.00 131.09 191.14 125.00 131.65 109.91 102.95 -
EPS 0.00 -0.20 1.20 -1.00 2.00 -3.10 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.91 0.92 0.91 0.92 0.91 0.92 -1.45%
Adjusted Per Share Value based on latest NOSH - 83,800
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.00 8.51 12.71 8.33 9.10 7.18 6.99 -
EPS 0.00 -0.01 0.09 -0.07 0.14 -0.20 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0583 0.0591 0.0612 0.0607 0.0636 0.0595 0.0625 -4.52%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.31 0.38 0.38 0.41 0.41 0.44 0.46 -
P/RPS 0.00 0.29 0.20 0.33 0.31 0.40 0.45 -
P/EPS 0.00 -190.00 29.62 -41.00 20.50 -14.19 -49.29 -
EY 0.00 -0.53 3.38 -2.44 4.88 -7.05 -2.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.42 0.41 0.45 0.45 0.48 0.50 -22.65%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 28/02/08 29/11/07 27/08/07 31/05/07 27/02/07 28/11/06 -
Price 0.31 0.33 0.35 0.39 0.42 0.52 0.44 -
P/RPS 0.00 0.25 0.18 0.31 0.32 0.47 0.43 -
P/EPS 0.00 -165.00 27.28 -39.00 21.00 -16.77 -47.14 -
EY 0.00 -0.61 3.67 -2.56 4.76 -5.96 -2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.38 0.43 0.46 0.57 0.48 -20.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment