[CLASSITA] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -196.48%
YoY- -204.85%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 29,210 47,180 0 51,375 44,964 53,809 47,153 -7.37%
PBT -5,041 3,576 0 -105 589 2,450 3,643 -
Tax 144 -1,142 0 -306 -197 -829 -941 -
NP -4,897 2,434 0 -411 392 1,621 2,702 -
-
NP to SH -4,897 2,434 0 -411 392 1,621 2,702 -
-
Tax Rate - 31.94% - - 33.45% 33.84% 25.83% -
Total Cost 34,107 44,746 0 51,786 44,572 52,188 44,451 -4.14%
-
Net Worth 65,828 73,019 75,857 74,802 74,479 77,044 69,139 -0.78%
Dividend
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - 2,384 -
Div Payout % - - - - - - 88.24% -
Equity
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 65,828 73,019 75,857 74,802 74,479 77,044 69,139 -0.78%
NOSH 80,278 81,133 84,285 82,200 78,400 81,100 79,470 0.16%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -16.76% 5.16% 0.00% -0.80% 0.87% 3.01% 5.73% -
ROE -7.44% 3.33% 0.00% -0.55% 0.53% 2.10% 3.91% -
Per Share
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 36.39 58.15 0.00 62.50 57.35 66.35 59.33 -7.51%
EPS -6.10 3.00 0.00 -0.50 0.50 2.00 3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.82 0.90 0.90 0.91 0.95 0.95 0.87 -0.94%
Adjusted Per Share Value based on latest NOSH - 83,800
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.37 3.83 0.00 4.17 3.65 4.36 3.82 -7.34%
EPS -0.40 0.20 0.00 -0.03 0.03 0.13 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.0534 0.0592 0.0615 0.0607 0.0604 0.0625 0.0561 -0.78%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/09/10 30/09/09 30/09/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.23 0.22 0.17 0.41 0.52 0.65 1.05 -
P/RPS 0.63 0.38 0.00 0.66 0.91 0.98 1.77 -15.22%
P/EPS -3.77 7.33 0.00 -82.00 104.00 32.52 30.88 -
EY -26.52 13.64 0.00 -1.22 0.96 3.08 3.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.86 -
P/NAPS 0.28 0.24 0.19 0.45 0.55 0.68 1.21 -20.86%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/11/10 23/11/09 27/11/08 27/08/07 23/08/06 24/08/05 24/08/04 -
Price 0.28 0.29 0.17 0.39 0.44 0.60 1.09 -
P/RPS 0.77 0.50 0.00 0.62 0.77 0.90 1.84 -13.00%
P/EPS -4.59 9.67 0.00 -78.00 88.00 30.02 32.06 -
EY -21.79 10.34 0.00 -1.28 1.14 3.33 3.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.75 -
P/NAPS 0.34 0.32 0.19 0.43 0.46 0.63 1.25 -18.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment