[CLASSITA] QoQ Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 18.44%
YoY- -301.19%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 52,024 57,652 59,558 58,420 54,004 88,119 93,521 -32.43%
PBT -9,364 -11,614 -8,410 -10,082 -12,008 3,046 6,242 -
Tax 132 1,357 532 288 0 -2,170 -2,148 -
NP -9,232 -10,257 -7,878 -9,794 -12,008 876 4,094 -
-
NP to SH -9,232 -10,257 -7,878 -9,794 -12,008 876 4,094 -
-
Tax Rate - - - - - 71.24% 34.41% -
Total Cost 61,256 67,909 67,437 68,214 66,012 87,243 89,426 -22.34%
-
Net Worth 58,097 60,560 64,679 65,828 69,339 69,593 73,542 -14.58%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 58,097 60,560 64,679 65,828 69,339 69,593 73,542 -14.58%
NOSH 79,586 79,685 79,851 80,278 81,576 79,083 80,815 -1.01%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -17.75% -17.79% -13.23% -16.76% -22.24% 0.99% 4.38% -
ROE -15.89% -16.94% -12.18% -14.88% -17.32% 1.26% 5.57% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 65.37 72.35 74.59 72.77 66.20 111.43 115.72 -31.73%
EPS -11.60 -12.80 -9.87 -12.20 -14.72 1.10 5.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.76 0.81 0.82 0.85 0.88 0.91 -13.69%
Adjusted Per Share Value based on latest NOSH - 78,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.05 5.60 5.78 5.67 5.24 8.56 9.08 -32.44%
EPS -0.90 -1.00 -0.76 -0.95 -1.17 0.09 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0588 0.0628 0.0639 0.0673 0.0676 0.0714 -14.58%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.215 0.25 0.25 0.23 0.28 0.31 0.28 -
P/RPS 0.33 0.35 0.34 0.32 0.42 0.28 0.24 23.72%
P/EPS -1.85 -1.94 -2.53 -1.89 -1.90 27.99 5.53 -
EY -53.95 -51.49 -39.47 -53.04 -52.57 3.57 18.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.31 0.28 0.33 0.35 0.31 -4.36%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 30/05/11 25/02/11 26/11/10 30/08/10 27/05/10 11/02/10 -
Price 0.20 0.22 0.22 0.28 0.28 0.28 0.29 -
P/RPS 0.31 0.30 0.29 0.38 0.42 0.25 0.25 15.46%
P/EPS -1.72 -1.71 -2.23 -2.30 -1.90 25.28 5.72 -
EY -58.00 -58.51 -44.85 -43.57 -52.57 3.96 17.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.27 0.34 0.33 0.32 0.32 -10.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment