[CLASSITA] YoY Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 18.44%
YoY- -301.19%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Revenue 98,452 87,702 57,930 58,420 94,360 0 102,750 -0.68%
PBT 9,992 1,532 -3,464 -10,082 7,152 0 -210 -
Tax -1,030 -186 92 288 -2,284 0 -612 8.67%
NP 8,962 1,346 -3,372 -9,794 4,868 0 -822 -
-
NP to SH 9,132 1,346 -3,372 -9,794 4,868 0 -822 -
-
Tax Rate 10.31% 12.14% - - 31.94% - - -
Total Cost 89,490 86,356 61,302 68,214 89,492 0 103,572 -2.30%
-
Net Worth 70,936 64,000 58,893 65,828 73,019 75,857 74,802 -0.84%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Net Worth 70,936 64,000 58,893 65,828 73,019 75,857 74,802 -0.84%
NOSH 80,000 80,000 79,586 80,278 81,133 84,285 82,200 -0.43%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
NP Margin 9.10% 1.53% -5.82% -16.76% 5.16% 0.00% -0.80% -
ROE 12.87% 2.10% -5.73% -14.88% 6.67% 0.00% -1.10% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
RPS 120.75 109.63 72.79 72.77 116.30 0.00 125.00 -0.55%
EPS 11.20 1.60 -4.20 -12.20 6.00 0.00 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.80 0.74 0.82 0.90 0.90 0.91 -0.71%
Adjusted Per Share Value based on latest NOSH - 78,999
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
RPS 7.99 7.11 4.70 4.74 7.65 0.00 8.33 -0.66%
EPS 0.74 0.11 -0.27 -0.79 0.39 0.00 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0575 0.0519 0.0478 0.0534 0.0592 0.0615 0.0607 -0.86%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 29/06/07 -
Price 0.37 0.26 0.19 0.23 0.22 0.17 0.41 -
P/RPS 0.31 0.24 0.26 0.32 0.19 0.00 0.33 -0.99%
P/EPS 3.30 15.45 -4.48 -1.89 3.67 0.00 -41.00 -
EY 30.27 6.47 -22.30 -53.04 27.27 0.00 -2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.33 0.26 0.28 0.24 0.19 0.45 -0.72%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Date 26/11/13 27/11/12 25/11/11 26/11/10 23/11/09 27/11/08 27/08/07 -
Price 0.425 0.28 0.23 0.28 0.29 0.17 0.39 -
P/RPS 0.35 0.26 0.32 0.38 0.25 0.00 0.31 1.95%
P/EPS 3.79 16.64 -5.43 -2.30 4.83 0.00 -39.00 -
EY 26.35 6.01 -18.42 -43.57 20.69 0.00 -2.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.35 0.31 0.34 0.32 0.19 0.43 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment