[SKPRES] QoQ Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 0.91%
YoY- -11.69%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 202,480 195,735 193,961 178,480 168,652 174,729 179,032 8.57%
PBT 22,524 18,057 18,358 17,508 17,108 5,127 13,365 41.75%
Tax -4,612 -4,653 -4,114 -3,938 -3,660 -2,196 -2,506 50.34%
NP 17,912 13,404 14,244 13,570 13,448 2,931 10,858 39.74%
-
NP to SH 17,912 13,404 14,244 13,570 13,448 2,931 10,858 39.74%
-
Tax Rate 20.48% 25.77% 22.41% 22.49% 21.39% 42.83% 18.75% -
Total Cost 184,568 182,331 179,717 164,910 155,204 171,798 168,173 6.41%
-
Net Worth 143,295 137,988 138,038 138,101 132,078 132,388 131,741 5.78%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - 2,999 - - - 3,008 - -
Div Payout % - 22.38% - - - 102.66% - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 143,295 137,988 138,038 138,101 132,078 132,388 131,741 5.78%
NOSH 597,066 599,951 600,168 600,442 600,357 601,764 598,823 -0.19%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 8.85% 6.85% 7.34% 7.60% 7.97% 1.68% 6.07% -
ROE 12.50% 9.71% 10.32% 9.83% 10.18% 2.21% 8.24% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 33.91 32.63 32.32 29.72 28.09 29.04 29.90 8.77%
EPS 3.00 2.23 2.37 2.26 2.24 0.49 1.81 40.18%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.24 0.23 0.23 0.23 0.22 0.22 0.22 5.98%
Adjusted Per Share Value based on latest NOSH - 600,526
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 12.97 12.54 12.42 11.43 10.80 11.19 11.47 8.56%
EPS 1.15 0.86 0.91 0.87 0.86 0.19 0.70 39.35%
DPS 0.00 0.19 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.0918 0.0884 0.0884 0.0884 0.0846 0.0848 0.0844 5.77%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.13 0.12 0.11 0.09 0.08 0.06 0.06 -
P/RPS 0.38 0.37 0.34 0.30 0.28 0.21 0.20 53.58%
P/EPS 4.33 5.37 4.63 3.98 3.57 12.32 3.31 19.67%
EY 23.08 18.62 21.58 25.11 28.00 8.12 30.22 -16.48%
DY 0.00 4.17 0.00 0.00 0.00 8.33 0.00 -
P/NAPS 0.54 0.52 0.48 0.39 0.36 0.27 0.27 58.94%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 31/05/10 23/02/10 26/11/09 28/08/09 19/06/09 27/02/09 -
Price 0.14 0.12 0.11 0.11 0.08 0.08 0.06 -
P/RPS 0.41 0.37 0.34 0.37 0.28 0.28 0.20 61.58%
P/EPS 4.67 5.37 4.63 4.87 3.57 16.42 3.31 25.87%
EY 21.43 18.62 21.58 20.55 28.00 6.09 30.22 -20.52%
DY 0.00 4.17 0.00 0.00 0.00 6.25 0.00 -
P/NAPS 0.58 0.52 0.48 0.48 0.36 0.36 0.27 66.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment