[SKPRES] QoQ Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
19-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -73.01%
YoY- -83.98%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 193,961 178,480 168,652 174,729 179,032 180,498 168,448 9.82%
PBT 18,358 17,508 17,108 5,127 13,365 18,994 16,568 7.05%
Tax -4,114 -3,938 -3,660 -2,196 -2,506 -3,628 -3,284 16.16%
NP 14,244 13,570 13,448 2,931 10,858 15,366 13,284 4.74%
-
NP to SH 14,244 13,570 13,448 2,931 10,858 15,366 13,284 4.74%
-
Tax Rate 22.41% 22.49% 21.39% 42.83% 18.75% 19.10% 19.82% -
Total Cost 179,717 164,910 155,204 171,798 168,173 165,132 155,164 10.25%
-
Net Worth 138,038 138,101 132,078 132,388 131,741 138,053 132,839 2.58%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - 3,008 - - - -
Div Payout % - - - 102.66% - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 138,038 138,101 132,078 132,388 131,741 138,053 132,839 2.58%
NOSH 600,168 600,442 600,357 601,764 598,823 600,234 603,818 -0.40%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 7.34% 7.60% 7.97% 1.68% 6.07% 8.51% 7.89% -
ROE 10.32% 9.83% 10.18% 2.21% 8.24% 11.13% 10.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 32.32 29.72 28.09 29.04 29.90 30.07 27.90 10.27%
EPS 2.37 2.26 2.24 0.49 1.81 2.56 2.20 5.07%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.22 0.22 0.23 0.22 2.99%
Adjusted Per Share Value based on latest NOSH - 599,090
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 12.41 11.42 10.79 11.18 11.46 11.55 10.78 9.81%
EPS 0.91 0.87 0.86 0.19 0.69 0.98 0.85 4.63%
DPS 0.00 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.0883 0.0884 0.0845 0.0847 0.0843 0.0883 0.085 2.56%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.11 0.09 0.08 0.06 0.06 0.07 0.07 -
P/RPS 0.34 0.30 0.28 0.21 0.20 0.23 0.25 22.68%
P/EPS 4.63 3.98 3.57 12.32 3.31 2.73 3.18 28.37%
EY 21.58 25.11 28.00 8.12 30.22 36.57 31.43 -22.11%
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.36 0.27 0.27 0.30 0.32 30.94%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 26/11/09 28/08/09 19/06/09 27/02/09 27/11/08 28/08/08 -
Price 0.11 0.11 0.08 0.08 0.06 0.06 0.08 -
P/RPS 0.34 0.37 0.28 0.28 0.20 0.20 0.29 11.15%
P/EPS 4.63 4.87 3.57 16.42 3.31 2.34 3.64 17.34%
EY 21.58 20.55 28.00 6.09 30.22 42.67 27.50 -14.88%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.36 0.36 0.27 0.26 0.36 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment