[SKPRES] YoY Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
19-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -73.01%
YoY- -83.98%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 414,834 256,996 195,735 174,729 178,341 170,066 103,798 25.94%
PBT 49,646 31,931 18,057 5,127 21,681 19,446 11,388 27.78%
Tax -12,802 -5,686 -4,653 -2,196 -3,387 -3,236 -2,263 33.44%
NP 36,844 26,245 13,404 2,931 18,294 16,210 9,125 26.16%
-
NP to SH 36,844 26,245 13,404 2,931 18,294 16,210 9,125 26.16%
-
Tax Rate 25.79% 17.81% 25.77% 42.83% 15.62% 16.64% 19.87% -
Total Cost 377,990 230,751 182,331 171,798 160,047 153,856 94,673 25.92%
-
Net Worth 119,683 156,621 137,988 132,388 131,950 113,899 95,424 3.84%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 8,976 12,047 2,999 3,008 - - - -
Div Payout % 24.36% 45.91% 22.38% 102.66% - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 119,683 156,621 137,988 132,388 131,950 113,899 95,424 3.84%
NOSH 598,419 602,390 599,951 601,764 599,772 599,469 596,405 0.05%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 8.88% 10.21% 6.85% 1.68% 10.26% 9.53% 8.79% -
ROE 30.78% 16.76% 9.71% 2.21% 13.86% 14.23% 9.56% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 69.32 42.66 32.63 29.04 29.73 28.37 17.40 25.88%
EPS 4.09 4.38 2.23 0.49 3.05 2.70 1.53 17.78%
DPS 1.50 2.00 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.20 0.26 0.23 0.22 0.22 0.19 0.16 3.78%
Adjusted Per Share Value based on latest NOSH - 599,090
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 26.55 16.45 12.53 11.18 11.41 10.88 6.64 25.95%
EPS 2.36 1.68 0.86 0.19 1.17 1.04 0.58 26.32%
DPS 0.57 0.77 0.19 0.19 0.00 0.00 0.00 -
NAPS 0.0766 0.1002 0.0883 0.0847 0.0844 0.0729 0.0611 3.83%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.33 0.18 0.12 0.06 0.09 0.13 0.09 -
P/RPS 0.48 0.42 0.37 0.21 0.30 0.46 0.52 -1.32%
P/EPS 5.36 4.13 5.37 12.32 2.95 4.81 5.88 -1.52%
EY 18.66 24.20 18.62 8.12 33.89 20.80 17.00 1.56%
DY 4.55 11.11 4.17 8.33 0.00 0.00 0.00 -
P/NAPS 1.65 0.69 0.52 0.27 0.41 0.68 0.56 19.71%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 31/05/10 19/06/09 29/05/08 31/05/07 19/05/06 -
Price 0.35 0.17 0.12 0.08 0.09 0.10 0.09 -
P/RPS 0.50 0.40 0.37 0.28 0.30 0.35 0.52 -0.65%
P/EPS 5.68 3.90 5.37 16.42 2.95 3.70 5.88 -0.57%
EY 17.59 25.63 18.62 6.09 33.89 27.04 17.00 0.56%
DY 4.29 11.76 4.17 6.25 0.00 0.00 0.00 -
P/NAPS 1.75 0.65 0.52 0.36 0.41 0.53 0.56 20.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment