[SKPRES] QoQ Cumulative Quarter Result on 31-Mar-2009 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
19-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -64.01%
YoY- -83.98%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 145,471 89,240 42,163 174,729 134,274 90,249 42,112 127.99%
PBT 13,769 8,754 4,277 5,127 10,024 9,497 4,142 122.25%
Tax -3,086 -1,969 -915 -2,196 -1,880 -1,814 -821 141.16%
NP 10,683 6,785 3,362 2,931 8,144 7,683 3,321 117.44%
-
NP to SH 10,683 6,785 3,362 2,931 8,144 7,683 3,321 117.44%
-
Tax Rate 22.41% 22.49% 21.39% 42.83% 18.75% 19.10% 19.82% -
Total Cost 134,788 82,455 38,801 171,798 126,130 82,566 38,791 128.89%
-
Net Worth 138,038 138,101 132,078 132,388 131,741 138,053 132,839 2.58%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - 3,008 - - - -
Div Payout % - - - 102.66% - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 138,038 138,101 132,078 132,388 131,741 138,053 132,839 2.58%
NOSH 600,168 600,442 600,357 601,764 598,823 600,234 603,818 -0.40%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 7.34% 7.60% 7.97% 1.68% 6.07% 8.51% 7.89% -
ROE 7.74% 4.91% 2.55% 2.21% 6.18% 5.57% 2.50% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 24.24 14.86 7.02 29.04 22.42 15.04 6.97 129.02%
EPS 1.78 1.13 0.56 0.49 1.36 1.28 0.55 118.32%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.22 0.22 0.23 0.22 2.99%
Adjusted Per Share Value based on latest NOSH - 599,090
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.31 5.71 2.70 11.18 8.59 5.78 2.69 128.28%
EPS 0.68 0.43 0.22 0.19 0.52 0.49 0.21 118.40%
DPS 0.00 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.0883 0.0884 0.0845 0.0847 0.0843 0.0883 0.085 2.56%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.11 0.09 0.08 0.06 0.06 0.07 0.07 -
P/RPS 0.45 0.61 1.14 0.21 0.27 0.47 1.00 -41.19%
P/EPS 6.18 7.96 14.29 12.32 4.41 5.47 12.73 -38.14%
EY 16.18 12.56 7.00 8.12 22.67 18.29 7.86 61.60%
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.36 0.27 0.27 0.30 0.32 30.94%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 26/11/09 28/08/09 19/06/09 27/02/09 27/11/08 28/08/08 -
Price 0.11 0.11 0.08 0.08 0.06 0.06 0.08 -
P/RPS 0.45 0.74 1.14 0.28 0.27 0.40 1.15 -46.40%
P/EPS 6.18 9.73 14.29 16.42 4.41 4.69 14.55 -43.40%
EY 16.18 10.27 7.00 6.09 22.67 21.33 6.88 76.56%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.36 0.36 0.27 0.26 0.36 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment