[SKPRES] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 15.67%
YoY- -24.46%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 168,652 174,729 179,032 180,498 168,448 178,341 182,205 -5.02%
PBT 17,108 5,127 13,365 18,994 16,568 21,681 24,640 -21.60%
Tax -3,660 -2,196 -2,506 -3,628 -3,284 -3,387 -4,376 -11.23%
NP 13,448 2,931 10,858 15,366 13,284 18,294 20,264 -23.93%
-
NP to SH 13,448 2,931 10,858 15,366 13,284 18,294 20,264 -23.93%
-
Tax Rate 21.39% 42.83% 18.75% 19.10% 19.82% 15.62% 17.76% -
Total Cost 155,204 171,798 168,173 165,132 155,164 160,047 161,941 -2.79%
-
Net Worth 132,078 132,388 131,741 138,053 132,839 131,950 126,149 3.11%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 3,008 - - - - - -
Div Payout % - 102.66% - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 132,078 132,388 131,741 138,053 132,839 131,950 126,149 3.11%
NOSH 600,357 601,764 598,823 600,234 603,818 599,772 600,711 -0.03%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 7.97% 1.68% 6.07% 8.51% 7.89% 10.26% 11.12% -
ROE 10.18% 2.21% 8.24% 11.13% 10.00% 13.86% 16.06% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 28.09 29.04 29.90 30.07 27.90 29.73 30.33 -4.99%
EPS 2.24 0.49 1.81 2.56 2.20 3.05 3.37 -23.85%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.23 0.22 0.22 0.21 3.15%
Adjusted Per Share Value based on latest NOSH - 597,671
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.79 11.18 11.46 11.55 10.78 11.41 11.66 -5.04%
EPS 0.86 0.19 0.69 0.98 0.85 1.17 1.30 -24.09%
DPS 0.00 0.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0845 0.0847 0.0843 0.0883 0.085 0.0844 0.0807 3.11%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.08 0.06 0.06 0.07 0.07 0.09 0.11 -
P/RPS 0.28 0.21 0.20 0.23 0.25 0.30 0.36 -15.43%
P/EPS 3.57 12.32 3.31 2.73 3.18 2.95 3.26 6.24%
EY 28.00 8.12 30.22 36.57 31.43 33.89 30.67 -5.89%
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.27 0.30 0.32 0.41 0.52 -21.75%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 19/06/09 27/02/09 27/11/08 28/08/08 29/05/08 28/02/08 -
Price 0.08 0.08 0.06 0.06 0.08 0.09 0.09 -
P/RPS 0.28 0.28 0.20 0.20 0.29 0.30 0.30 -4.49%
P/EPS 3.57 16.42 3.31 2.34 3.64 2.95 2.67 21.38%
EY 28.00 6.09 30.22 42.67 27.50 33.89 37.48 -17.68%
DY 0.00 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.27 0.26 0.36 0.41 0.43 -11.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment