[LAGENDA] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 9.62%
YoY- -90.78%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 104,069 114,341 104,116 151,024 156,518 142,498 145,575 -5.43%
PBT -28,465 -547 -7,977 -10,562 -5,455 -11,117 -5,517 31.43%
Tax 209 154 770 651 260 1,774 -40 -
NP -28,256 -393 -7,207 -9,911 -5,195 -9,343 -5,557 31.11%
-
NP to SH -28,256 -393 -7,207 -9,911 -5,195 -9,343 -5,557 31.11%
-
Tax Rate - - - - - - - -
Total Cost 132,325 114,734 111,323 160,935 161,713 151,841 151,132 -2.18%
-
Net Worth 80,346 26,399 38,099 61,599 69,307 66,842 66,846 3.11%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 80,346 26,399 38,099 61,599 69,307 66,842 66,846 3.11%
NOSH 2,678,229 440,000 635,000 770,000 693,076 668,421 668,461 26.01%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -27.15% -0.34% -6.92% -6.56% -3.32% -6.56% -3.82% -
ROE -35.17% -1.49% -18.92% -16.09% -7.50% -13.98% -8.31% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.89 25.99 16.40 19.61 22.58 21.32 21.78 -24.94%
EPS -1.06 -0.09 -1.13 -1.29 -0.75 -1.40 -0.83 4.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.06 0.06 0.08 0.10 0.10 0.10 -18.17%
Adjusted Per Share Value based on latest NOSH - 770,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 12.42 13.64 12.42 18.02 18.68 17.00 17.37 -5.43%
EPS -3.37 -0.05 -0.86 -1.18 -0.62 -1.11 -0.66 31.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0959 0.0315 0.0455 0.0735 0.0827 0.0798 0.0798 3.10%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.03 0.025 0.04 0.055 0.065 0.07 0.08 -
P/RPS 0.77 0.10 0.24 0.28 0.29 0.33 0.37 12.98%
P/EPS -2.84 -27.99 -3.52 -4.27 -8.67 -5.01 -9.62 -18.39%
EY -35.17 -3.57 -28.37 -23.40 -11.53 -19.97 -10.39 22.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.42 0.67 0.69 0.65 0.70 0.80 3.78%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 09/08/17 30/08/16 28/08/15 29/08/14 30/08/13 27/08/12 -
Price 0.035 0.025 0.045 0.05 0.07 0.065 0.08 -
P/RPS 0.90 0.10 0.27 0.25 0.31 0.30 0.37 15.96%
P/EPS -3.32 -27.99 -3.96 -3.88 -9.34 -4.65 -9.62 -16.24%
EY -30.14 -3.57 -25.22 -25.74 -10.71 -21.50 -10.39 19.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.42 0.75 0.63 0.70 0.65 0.80 6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment