[LAGENDA] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 97.66%
YoY- 96.88%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 71,825 166,472 152,594 113,132 108,232 103,069 97,302 -18.27%
PBT 13,707 10,088 3,130 2,108 -25,513 -14,613 -15,460 -
Tax -6,016 -3,242 -2,136 -2,728 -946 -521 0 -
NP 7,691 6,845 994 -620 -26,459 -15,134 -15,460 -
-
NP to SH 7,691 6,845 994 -620 -26,459 -15,134 -15,460 -
-
Tax Rate 43.89% 32.14% 68.24% 129.41% - - - -
Total Cost 64,134 159,626 151,600 113,752 134,691 118,203 112,762 -31.28%
-
Net Worth 53,564 53,564 53,564 53,564 53,564 80,346 80,346 -23.62%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 53,564 53,564 53,564 53,564 53,564 80,346 80,346 -23.62%
NOSH 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.71% 4.11% 0.65% -0.55% -24.45% -14.68% -15.89% -
ROE 14.36% 12.78% 1.86% -1.16% -49.40% -18.84% -19.24% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.68 6.22 5.70 4.22 4.04 3.85 3.63 -18.26%
EPS 0.29 0.25 0.04 -0.04 -0.99 -0.56 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.02 0.03 0.03 -23.62%
Adjusted Per Share Value based on latest NOSH - 2,678,229
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.57 19.86 18.21 13.50 12.91 12.30 11.61 -18.27%
EPS 0.92 0.82 0.12 -0.07 -3.16 -1.81 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0639 0.0639 0.0639 0.0639 0.0639 0.0959 0.0959 -23.65%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.03 0.03 0.03 0.03 0.03 0.04 0.03 -
P/RPS 1.12 0.48 0.53 0.71 0.74 1.04 0.83 22.04%
P/EPS 10.45 11.74 80.83 -129.59 -3.04 -7.08 -5.20 -
EY 9.57 8.52 1.24 -0.77 -32.93 -14.13 -19.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.50 1.50 1.50 1.33 1.00 30.94%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 25/11/19 26/08/19 27/05/19 26/02/19 21/11/18 28/08/18 -
Price 0.03 0.03 0.03 0.03 0.03 0.03 0.03 -
P/RPS 1.12 0.48 0.53 0.71 0.74 0.78 0.83 22.04%
P/EPS 10.45 11.74 80.83 -129.59 -3.04 -5.31 -5.20 -
EY 9.57 8.52 1.24 -0.77 -32.93 -18.84 -19.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.50 1.50 1.50 1.00 1.00 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment