[ARBB] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -30.75%
YoY- -11302.4%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 61,164 67,972 71,704 74,734 80,948 77,412 63,494 -2.46%
PBT -3,670 -3,004 11,870 -6,489 -4,916 -5,608 -7,190 -36.20%
Tax -200 -200 -21,997 -200 -200 -200 56 -
NP -3,870 -3,204 -10,127 -6,689 -5,116 -5,808 -7,134 -33.55%
-
NP to SH -3,870 -3,204 -10,127 -6,689 -5,116 -5,808 -7,134 -33.55%
-
Tax Rate - - 185.32% - - - - -
Total Cost 65,034 71,176 81,831 81,423 86,064 83,220 70,628 -5.36%
-
Net Worth 76,301 77,654 78,213 8,371 86,080 86,631 91,139 -11.20%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 76,301 77,654 78,213 8,371 86,080 86,631 91,139 -11.20%
NOSH 61,041 61,145 61,104 61,108 61,050 61,008 62,854 -1.93%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -6.33% -4.71% -14.12% -8.95% -6.32% -7.50% -11.24% -
ROE -5.07% -4.13% -12.95% -79.90% -5.94% -6.70% -7.83% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 100.20 111.17 117.35 122.30 132.59 126.89 101.02 -0.54%
EPS -6.34 -5.24 -16.58 -10.95 -8.38 -9.52 -11.35 -32.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.27 1.28 0.137 1.41 1.42 1.45 -9.44%
Adjusted Per Share Value based on latest NOSH - 61,169
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.03 5.59 5.90 6.15 6.66 6.37 5.22 -2.44%
EPS -0.32 -0.26 -0.83 -0.55 -0.42 -0.48 -0.59 -33.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0628 0.0639 0.0643 0.0069 0.0708 0.0713 0.075 -11.19%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.72 0.73 0.60 0.60 0.60 0.80 0.68 -
P/RPS 0.72 0.66 0.51 0.49 0.45 0.63 0.67 4.92%
P/EPS -11.36 -13.93 -3.62 -5.48 -7.16 -8.40 -5.99 53.39%
EY -8.81 -7.18 -27.62 -18.24 -13.97 -11.90 -16.69 -34.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.47 4.38 0.43 0.56 0.47 15.09%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 31/05/11 28/02/11 30/11/10 30/08/10 21/06/10 25/02/10 -
Price 0.68 0.72 0.59 0.58 0.65 0.60 0.65 -
P/RPS 0.68 0.65 0.50 0.47 0.49 0.47 0.64 4.13%
P/EPS -10.73 -13.74 -3.56 -5.30 -7.76 -6.30 -5.73 52.09%
EY -9.32 -7.28 -28.09 -18.87 -12.89 -15.87 -17.46 -34.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.46 4.23 0.46 0.42 0.45 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment