[ARKA] QoQ Annualized Quarter Result on 28-Feb-2010 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
22-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -17.8%
YoY- 282.15%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 92,892 48,120 39,259 42,716 45,998 48,024 45,183 61.61%
PBT 4,830 1,482 1,357 4,100 5,012 4,740 -2,098 -
Tax -1,800 -888 -1,093 -996 -1,140 -1,620 -412 167.00%
NP 3,030 594 264 3,104 3,872 3,120 -2,510 -
-
NP to SH 3,030 864 405 3,252 3,956 3,164 -2,531 -
-
Tax Rate 37.27% 59.92% 80.55% 24.29% 22.75% 34.18% - -
Total Cost 89,862 47,526 38,995 39,612 42,126 44,904 47,693 52.49%
-
Net Worth 27,097 26,331 26,181 28,694 28,374 27,049 26,253 2.12%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 27,097 26,331 26,181 28,694 28,374 27,049 26,253 2.12%
NOSH 41,056 41,142 40,909 40,991 41,122 40,984 41,021 0.05%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin 3.26% 1.23% 0.67% 7.27% 8.42% 6.50% -5.56% -
ROE 11.18% 3.28% 1.55% 11.33% 13.94% 11.70% -9.64% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 226.25 116.96 95.97 104.21 111.86 117.18 110.15 61.51%
EPS 7.38 2.10 0.99 7.93 9.62 7.72 -6.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.64 0.70 0.69 0.66 0.64 2.07%
Adjusted Per Share Value based on latest NOSH - 40,796
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 142.69 73.92 60.31 65.62 70.66 73.77 69.41 61.60%
EPS 4.65 1.33 0.62 5.00 6.08 4.86 -3.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4163 0.4045 0.4022 0.4408 0.4359 0.4155 0.4033 2.13%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 0.85 0.70 0.94 1.00 0.94 0.45 0.31 -
P/RPS 0.38 0.60 0.98 0.96 0.84 0.38 0.28 22.55%
P/EPS 11.52 33.33 94.95 12.61 9.77 5.83 -5.02 -
EY 8.68 3.00 1.05 7.93 10.23 17.16 -19.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.09 1.47 1.43 1.36 0.68 0.48 93.18%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 27/01/11 27/10/10 27/07/10 22/04/10 27/01/10 27/10/09 30/07/09 -
Price 0.63 0.69 1.01 1.00 0.99 0.69 0.31 -
P/RPS 0.28 0.59 1.05 0.96 0.89 0.59 0.28 0.00%
P/EPS 8.54 32.86 102.02 12.61 10.29 8.94 -5.02 -
EY 11.71 3.04 0.98 7.93 9.72 11.19 -19.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.08 1.58 1.43 1.43 1.05 0.48 57.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment