[ARKA] QoQ Annualized Quarter Result on 30-Nov-2009 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ- 25.03%
YoY- 9519.05%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Revenue 48,120 39,259 42,716 45,998 48,024 45,183 46,337 2.54%
PBT 1,482 1,357 4,100 5,012 4,740 -2,098 -1,421 -
Tax -888 -1,093 -996 -1,140 -1,620 -412 -294 108.53%
NP 594 264 3,104 3,872 3,120 -2,510 -1,716 -
-
NP to SH 864 405 3,252 3,956 3,164 -2,531 -1,785 -
-
Tax Rate 59.92% 80.55% 24.29% 22.75% 34.18% - - -
Total Cost 47,526 38,995 39,612 42,126 44,904 47,693 48,053 -0.73%
-
Net Worth 26,331 26,181 28,694 28,374 27,049 26,253 27,435 -2.69%
Dividend
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Net Worth 26,331 26,181 28,694 28,374 27,049 26,253 27,435 -2.69%
NOSH 41,142 40,909 40,991 41,122 40,984 41,021 40,948 0.31%
Ratio Analysis
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
NP Margin 1.23% 0.67% 7.27% 8.42% 6.50% -5.56% -3.70% -
ROE 3.28% 1.55% 11.33% 13.94% 11.70% -9.64% -6.51% -
Per Share
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 116.96 95.97 104.21 111.86 117.18 110.15 113.16 2.22%
EPS 2.10 0.99 7.93 9.62 7.72 -6.17 -4.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.70 0.69 0.66 0.64 0.67 -2.99%
Adjusted Per Share Value based on latest NOSH - 41,006
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 73.92 60.31 65.62 70.66 73.77 69.41 71.18 2.54%
EPS 1.33 0.62 5.00 6.08 4.86 -3.89 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4045 0.4022 0.4408 0.4359 0.4155 0.4033 0.4214 -2.68%
Price Multiplier on Financial Quarter End Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 -
Price 0.70 0.94 1.00 0.94 0.45 0.31 0.39 -
P/RPS 0.60 0.98 0.96 0.84 0.38 0.28 0.34 45.88%
P/EPS 33.33 94.95 12.61 9.77 5.83 -5.02 -8.94 -
EY 3.00 1.05 7.93 10.23 17.16 -19.90 -11.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.47 1.43 1.36 0.68 0.48 0.58 52.11%
Price Multiplier on Announcement Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 27/10/10 27/07/10 22/04/10 27/01/10 27/10/09 30/07/09 27/04/09 -
Price 0.69 1.01 1.00 0.99 0.69 0.31 0.34 -
P/RPS 0.59 1.05 0.96 0.89 0.59 0.28 0.30 56.77%
P/EPS 32.86 102.02 12.61 10.29 8.94 -5.02 -7.80 -
EY 3.04 0.98 7.93 9.72 11.19 -19.90 -12.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.58 1.43 1.43 1.05 0.48 0.51 64.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment