[ARKA] QoQ Annualized Quarter Result on 30-Nov-2006 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
24-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 7.92%
YoY- 57.67%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 36,216 41,312 43,198 47,668 47,484 43,832 44,870 -13.27%
PBT -232 -2,332 -1,128 -1,038 -892 -2,857 -3,614 -83.88%
Tax -296 -110 -13 -70 -228 -97 -30 358.10%
NP -528 -2,442 -1,141 -1,108 -1,120 -2,954 -3,645 -72.32%
-
NP to SH -896 -2,643 -1,404 -1,418 -1,540 -3,009 -3,718 -61.17%
-
Tax Rate - - - - - - - -
Total Cost 36,744 43,754 44,339 48,776 48,604 46,786 48,515 -16.86%
-
Net Worth 18,036 18,276 19,435 19,759 19,973 20,291 15,075 12.66%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 18,036 18,276 19,435 19,759 19,973 20,291 15,075 12.66%
NOSH 29,090 29,009 29,008 29,057 28,947 28,988 28,991 0.22%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin -1.46% -5.91% -2.64% -2.32% -2.36% -6.74% -8.12% -
ROE -4.97% -14.46% -7.22% -7.18% -7.71% -14.83% -24.67% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 124.49 142.41 148.92 164.05 164.04 151.21 154.77 -13.47%
EPS -3.08 -9.11 -4.84 -4.88 -5.32 -10.38 -12.83 -61.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.67 0.68 0.69 0.70 0.52 12.40%
Adjusted Per Share Value based on latest NOSH - 28,928
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 55.63 63.46 66.36 73.22 72.94 67.33 68.93 -13.28%
EPS -1.38 -4.06 -2.16 -2.18 -2.37 -4.62 -5.71 -61.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2771 0.2807 0.2986 0.3035 0.3068 0.3117 0.2316 12.66%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 0.36 0.36 0.36 0.36 0.50 0.55 0.58 -
P/RPS 0.29 0.25 0.24 0.22 0.30 0.36 0.37 -14.95%
P/EPS -11.69 -3.95 -7.44 -7.38 -9.40 -5.30 -4.52 88.08%
EY -8.56 -25.31 -13.44 -13.56 -10.64 -18.87 -22.11 -46.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.54 0.53 0.72 0.79 1.12 -35.43%
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 23/10/07 24/07/07 19/04/07 24/01/07 27/10/06 26/07/06 27/04/06 -
Price 0.36 0.36 0.36 0.36 0.34 0.44 0.60 -
P/RPS 0.29 0.25 0.24 0.22 0.21 0.29 0.39 -17.87%
P/EPS -11.69 -3.95 -7.44 -7.38 -6.39 -4.24 -4.68 83.78%
EY -8.56 -25.31 -13.44 -13.56 -15.65 -23.59 -21.38 -45.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.54 0.53 0.49 0.63 1.15 -36.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment