[ARKA] QoQ Annualized Quarter Result on 28-Feb-2006 [#3]

Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- -11.0%
YoY- -68.62%
View:
Show?
Annualized Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 47,668 47,484 43,832 44,870 48,460 54,816 43,799 5.80%
PBT -1,038 -892 -2,857 -3,614 -3,206 -1,600 -2,597 -45.70%
Tax -70 -228 -97 -30 -36 -44 110 -
NP -1,108 -1,120 -2,954 -3,645 -3,242 -1,644 -2,487 -41.63%
-
NP to SH -1,418 -1,540 -3,009 -3,718 -3,350 -1,876 -2,487 -31.21%
-
Tax Rate - - - - - - - -
Total Cost 48,776 48,604 46,786 48,515 51,702 56,460 46,286 3.55%
-
Net Worth 19,759 19,973 20,291 15,075 16,228 16,791 17,101 10.10%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 19,759 19,973 20,291 15,075 16,228 16,791 17,101 10.10%
NOSH 29,057 28,947 28,988 28,991 28,979 28,950 28,986 0.16%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin -2.32% -2.36% -6.74% -8.12% -6.69% -3.00% -5.68% -
ROE -7.18% -7.71% -14.83% -24.67% -20.64% -11.17% -14.54% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 164.05 164.04 151.21 154.77 167.22 189.34 151.10 5.62%
EPS -4.88 -5.32 -10.38 -12.83 -11.56 -6.48 -8.58 -31.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.70 0.52 0.56 0.58 0.59 9.91%
Adjusted Per Share Value based on latest NOSH - 28,987
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 73.22 72.94 67.33 68.93 74.44 84.20 67.28 5.79%
EPS -2.18 -2.37 -4.62 -5.71 -5.15 -2.88 -3.82 -31.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3035 0.3068 0.3117 0.2316 0.2493 0.2579 0.2627 10.09%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.36 0.50 0.55 0.58 0.48 0.54 0.55 -
P/RPS 0.22 0.30 0.36 0.37 0.29 0.29 0.36 -27.96%
P/EPS -7.38 -9.40 -5.30 -4.52 -4.15 -8.33 -6.41 9.84%
EY -13.56 -10.64 -18.87 -22.11 -24.08 -12.00 -15.60 -8.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.72 0.79 1.12 0.86 0.93 0.93 -31.23%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 24/01/07 27/10/06 26/07/06 27/04/06 24/01/06 25/10/05 28/07/05 -
Price 0.36 0.34 0.44 0.60 0.34 0.54 0.49 -
P/RPS 0.22 0.21 0.29 0.39 0.20 0.29 0.32 -22.08%
P/EPS -7.38 -6.39 -4.24 -4.68 -2.94 -8.33 -5.71 18.63%
EY -13.56 -15.65 -23.59 -21.38 -34.00 -12.00 -17.51 -15.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.63 1.15 0.61 0.93 0.83 -25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment